| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THEATER EQUIPMENT | 2000-10-02 | 6,709 | 6,229 | SL | 7 | 0 | 0 | 0 | |
| EXERCISE EQUIP | 2006-03-31 | 2,866 | 2,660 | SL | 7 | 206 | 0 | 0 | |
| LOFT EQUIPMENT | 2007-06-29 | 500 | 391 | SL | 7 | 71 | 0 | 0 | |
| LOFT EQUIPMENT | 2005-02-02 | 2,281 | 0 | NDA | 0 | 0 | 0 | ||
| LOFT BUILDING | 2005-02-02 | 65,000 | 0 | NDA | 0 | 0 | 0 | ||
| THEATER AWNING | 2008-01-01 | 2,160 | 0 | NDA | 0 | 0 | 0 | ||
| BOWFLEX TREADMILL CLIMBER | 2008-04-07 | 1,658 | 1,288 | M | 7 | 148 | 0 | 0 | |
| WELCOME SIGN WEST | 2009-09-27 | 1,250 | 844 | M | 7 | 116 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2009-12-01 | 1,595 | 1,034 | M | 7 | 160 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2010-10-20 | 866 | 440 | M | 7 | 122 | 0 | 0 | |
| SECURITY CAMERAS | 2010-12-30 | 430 | 218 | M | 7 | 60 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2011-04-14 | 1,806 | 700 | M | 7 | 316 | 0 | 0 | |
| TREADMILL | 2012-12-06 | 1,030 | 37 | M | 7 | 252 | 0 | 0 | |
| HEARTLAND THEATER SYSTEM | 2012-08-12 | 73,139 | 10,452 | M | 7 | 17,912 | 0 | 0 | |
| EXERCISE EQUIP | 2013-02-19 | 614 | 0 | M | 5 | 123 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| THEATER ASSETS | 96,904 | 43,779 | 53,125 | 53,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 55 | 0 | 0 | 0 |
| AGENT FEES | 1,645 | 0 | 0 | 0 |
| SHIPPING | 1,116 | 0 | 0 | 0 |
| INSURANCE | 2,575 | 0 | 0 | 0 |
| REPAIRS AND MTNCE | 10,640 | 0 | 0 | 0 |
| COST OF MOVIES | 12,265 | 0 | 0 | 0 |
| OFFICE | 178 | 0 | 0 | 0 |
| PROJECTIONIST | 1,530 | 0 | 0 | 0 |
| SUBSCR | 70 | 0 | 0 | 0 |
| SUPPLIES | 197 | 0 | 0 | 0 |
| SALES TAX ON COCESSIONS | 660 | 0 | 0 | 0 |
| UTILITIES | 3,111 | 0 | 0 | 0 |
| CONCESSION COSTS | 8,342 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THEATER ADVERTISING | 573 | 0 | 0 |
| BOX OFFICE RECEIPTS | 22,715 | 0 | 0 |
| CONCESSIONS | 11,715 | 0 | 0 |
| FITNESS CENTER FEES | 8,120 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 7 | 0 | 0 | 0 |