| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 5,433 | 0 | 5,433 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Montreal Med Term Note | 25,586 | 25,671 |
| Berkshire Hathaway Inc | 25,737 | 25,726 |
| BP Capital Markets PLC | 25,947 | 25,856 |
| Citigroup | 75,000 | 73,982 |
| ConocoPhillips | 13,132 | 13,047 |
| General Dynamics Corp | 25,879 | 25,751 |
| Hewlett Packard Co | 25,544 | 26,073 |
| John Deere Capital Corp | 25,503 | 25,459 |
| JP Morgan Chase & Co | 24,930 | 25,263 |
| Kinder Morgan Energy | 25,061 | 24,718 |
| Pepsico Inc | 74,924 | 77,055 |
| Thermo Fisher Scientific Inc | 75,494 | 74,849 |
| Toyota Motor Credit Corp | 25,528 | 25,548 |
| Verizon Communications, Inc | 81,605 | 80,001 |
| Wells Fargo & Co | 75,758 | 73,566 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co Com | 18,698 | 29,453 |
| Abbott Labs | 14,306 | 18,015 |
| AFLAC Inc | 12,029 | 17,702 |
| Amazon Com Inc Com | 20,156 | 37,885 |
| Apple Inc | 15,789 | 28,051 |
| Berkshire Hathaway Inc | 19,092 | 30,233 |
| Capital One Financial Corp | 19,858 | 31,027 |
| Chevron Corp | 15,294 | 18,737 |
| Cisco Systems Inc | 20,497 | 24,449 |
| CME Group INCE | 20,703 | 30,599 |
| Coca-Cola Co | 9,538 | 10,328 |
| Comcast Corp Class A | 7,275 | 14,031 |
| Costco Wholesale Corp | 17,403 | 23,804 |
| CVS/Caremark Corporation | 16,235 | 27,912 |
| Deere & Co | 9,585 | 14,613 |
| Exxon Mobil Corp | 8,686 | 10,120 |
| Google Inc | 17,803 | 35,863 |
| Home Depot Inc | 15,992 | 29,642 |
| Intel Corp Comm | 22,961 | 27,253 |
| Johnson & Johnson | 9,710 | 14,654 |
| JPMorgan Chase & Co | 25,595 | 37,427 |
| National Oilwell Varco Inc Com | 13,760 | 15,111 |
| Oracle Corporation | 17,793 | 23,147 |
| Precision Castparts Corp | 7,763 | 17,235 |
| Qualcomm, Inc | 15,053 | 16,706 |
| Schwab Charles Corp | 11,545 | 13,000 |
| Stryker Corp | 13,652 | 20,288 |
| Target Corp | 14,901 | 18,032 |
| Thermo Fisher Scientific Inc | 12,080 | 27,281 |
| TransCanada Corporation | 15,154 | 15,981 |
| Trimble Navigation | 15,109 | 17,697 |
| Union Pacific Corp | 20,422 | 31,080 |
| US Bancorp Del New | 20,237 | 29,088 |
| Walt Disney Co | 17,497 | 30,942 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX Materials SPDR | AT COST | 21,330 | 27,270 |
| Artisan International Fund #661 | AT COST | 190,690 | 334,041 |
| Diamond Hills Long-Short Fund Clss I #11 | AT COST | 36,241 | 47,870 |
| Harbor International Fund Class Institutional #2011 | AT COST | 182,423 | 247,071 |
| IShares Russell 1000 Growth | AT COST | 81,411 | 105,719 |
| Ishares Russell 2000 Growth Index Fund | AT COST | 54,033 | 108,408 |
| Ishares Russell 2000 Value Index Fund | AT COST | 42,571 | 80,595 |
| Ishares TR Russell Midcap Growth Index Fund | AT COST | 111,568 | 210,900 |
| Ishares TR Russell Midcap Value Index FD | AT COST | 69,669 | 137,334 |
| JPMorgan High Yield Fund | AT COST | 123,594 | 123,928 |
| Madison Harbor Private Equity Fund of Funds | AT COST | 148,860 | 104,994 |
| Novo Nordisk | AT COST | 12,550 | 13,857 |
| Oppenheimer Senior Floating Rate Y | AT COST | 225,000 | 226,617 |
| Partners Group Private Equity Receivable | AT COST | 133,545 | 133,545 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 102,290 | 103,169 |
| PIMCO Emerging Local Bond Fund Inst | AT COST | 45,243 | 40,386 |
| PIMCO Foreign Bond Fund | AT COST | 36,123 | 35,514 |
| Powershares Global Listed Private Equity | AT COST | 14,705 | 20,570 |
| Principal Inv. Real Estate | AT COST | 50,221 | 44,059 |
| Principal Preferred Securities Fund Class Ins #4929 | AT COST | 59,555 | 60,567 |
| SPDR Dow Jones Intl. Real Estate | AT COST | 44,330 | 44,084 |
| Swedish Export Credit Corp ETF | AT COST | 184,072 | 172,264 |
| T Rowe Price Short Term Bond Fund #55 | AT COST | 49,888 | 49,307 |
| Templeton Global Bond Fund Advisor | AT COST | 250,059 | 249,574 |
| The Endowment TEI Fund LP | AT COST | 161,063 | 167,310 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 172,634 | 170,937 |
| Vanguard REIT ETF | AT COST | 54,360 | 51,971 |
| American Express Centurion 60-MO CD | AT COST | 75,000 | 75,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,868 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report Fees | 347 | 0 | 0 | |
| Insurance | 1,743 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio Expenses from K-1s | 4,562 | 4,562 | 0 | |
| Bank Fees | 25,681 | 25,681 | 0 | |
| Trustee Fees | 5,565 | 2,782 | 2,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 985 | 985 | 0 | |
| Excise Tax Payments | 345 | 0 | 0 |