| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT/ACCOUNTING/TAX | 3,400 | 0 | 3,400 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EATON HOUSE | 1989-09-01 | 136,239 | 117,449 | SL | 27.500000000000 | 4,954 | 4,954 | 4,954 | |
| IMPROVEMENTS - EATON HOUSE | 1991-06-30 | 76,386 | 63,789 | SL | 27.500000000000 | 2,347 | 2,347 | 2,347 | |
| IMPROVEMENTS - EATON HOUSE | 2001-09-15 | 20,663 | 8,762 | SL | 27.500000000000 | 751 | 751 | 751 | |
| APPLIANCES | 2001-07-30 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2003-12-22 | 5,091 | 3,165 | SL | 15.000000000000 | 339 | 339 | 339 | |
| TEA ROOM RESTORATIONS | 2005-10-01 | 42,086 | 31,919 | SL | 10.000000000000 | 4,209 | 4,209 | 4,209 | |
| ELECTRICAL IMPROVEMENTS | 2011-10-26 | 4,750 | 173 | SL | 27.500000000000 | 173 | 173 | 173 | |
| IMPROVEMENTS - MUSEUM | 2000-12-31 | 764,008 | 454,944 | SL | 15.000000000000 | 27,698 | 0 | 27,698 | |
| EQUIPMENT | 2005-11-30 | 54,418 | 41,305 | SL | 10.000000000000 | 3,647 | 0 | 3,647 | |
| GARDEN FURNITURE | 2002-01-01 | 42,006 | 42,006 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-04-30 | 23,372 | 6,544 | 200DB | 10.000000000000 | 3,366 | 0 | 3,366 | |
| IMPROVEMENTS - MUSEUM | 2012-04-26 | 73,281 | 1,957 | SL | 39.000000000000 | 1,879 | 0 | 1,879 | |
| ARCHIVES RENOVATION | 2013-04-26 | 35,403 | 38 | SL | 39.000000000000 | 908 | 0 | 908 | |
| EQUIPMENT | 2013-04-26 | 4,236 | 152 | 200DB | 7.000000000000 | 1,167 | 0 | 1,167 | |
| KIOSK EQUIPMENT | 2013-08-01 | 2,848 | SL | 5.000000000000 | 427 | 0 | 427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME MUTUAL FUNDS | 77,866 | 77,866 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 391,830 | 391,830 |
| ETF - PREFERRED | 5,408 | 5,408 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EATON HOUSE | 136,239 | 122,403 | 13,836 | |
| IMPROVEMENTS - EATON HOUSE | 76,386 | 66,136 | 10,250 | |
| IMPROVEMENTS - EATON HOUSE | 20,663 | 9,513 | 11,150 | |
| APPLIANCES | 1,000 | 1,000 | 0 | |
| FENCE | 5,091 | 3,504 | 1,587 | |
| TEA ROOM RESTORATIONS | 42,086 | 36,128 | 5,958 | |
| ELECTRICAL IMPROVEMENTS | 4,750 | 346 | 4,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 14,322 | 14,322 |
| REITS | FMV | 6,697 | 6,697 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS - MUSEUM | 764,008 | 482,642 | 281,366 | |
| EQUIPMENT | 54,418 | 44,952 | 9,466 | |
| GARDEN FURNITURE | 42,006 | 42,006 | 0 | |
| WEB SITE DEVELOP COSTS | 7,215 | 7,215 | 0 | |
| EQUIPMENT | 23,372 | 9,910 | 13,462 | |
| IMPROVEMENTS - MUSEUM | 73,281 | 3,836 | 69,445 | |
| ARCHIVES RENOVATION | 35,403 | 946 | 34,457 | |
| EQUIPMENT | 4,236 | 1,319 | 2,917 | |
| KIOSK EQUIPMENT | 2,848 | 427 | 2,421 |
| Item No. | 1 |
|---|---|
| Lender's Name | BAYCOAST BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 175000 |
| Balance Due | 168000 |
| Date of Note | 2001-01 |
| Maturity Date | 2013-04 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 4.000000000000 |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BAYCOAST BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 100000 |
| Balance Due | 27876 |
| Date of Note | 2011-06 |
| Maturity Date | 2015-06 |
| Repayment Terms | MONTHLY PAYMENTS WITH BALLOON PAYMENT |
| Interest Rate | 5.750000000000 |
| Security Provided by Borrower | ASSETS |
| Purpose of Loan | PROGRAM EXPENSES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | BAYCOAST BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 70000 |
| Balance Due | 30714 |
| Date of Note | 2011-04 |
| Maturity Date | 2016-04 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 5.750000000000 |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN PERPETUAL TRUST | 230,269 | 246,744 | 246,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,742 | 0 | 2,348 | 9,394 |
| INSURANCE | 20,297 | 0 | 4,059 | 16,393 |
| OFFICE SUPPLIES & EXPENSE | 13,356 | 0 | 2,671 | 10,685 |
| ARCHIVES | 19,529 | 0 | 3,906 | 15,623 |
| OTHER | 25,319 | 0 | 5,064 | 16,300 |
| DIRECT EXPENSES FOR SPECIAL EVENTS | 11,186 | 0 | 11,186 | 0 |
| BANK AND CREDIT CARD FEES | 6,357 | 0 | 1,271 | 5,086 |
| POSTAGE | 4,493 | 0 | 899 | 3,594 |
| YARD EXPENSES | 6,158 | 0 | 1,232 | 4,926 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 7,637 | 7,637 | |
| PAINTING RENTAL | 6,000 | 6,000 | |
| GARDEN & TEA ROOM | 1,840 | 1,840 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 11,175 | 11,175 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 28,639 | 28,639 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 814 | 0 |
| TENANT SECURITY DEPOSIT | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,701 | 5,701 | 5,701 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORTS & MA FORM PC | 140 | 0 | 140 | 0 |
| 990 PF | 62 | 0 | 0 | 62 |