| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,400 | 8,400 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WILLIAM BLAIR CAPITAL VI PTNRS | FMV | 7,968 | 52,026 |
| TRIDENT CAPITAL FUND IV | FMV | 14,905 | 14,905 |
| WESTMINSTER FUND III LP | FMV | 0 | 399,797 |
| TRIDENT CAPITAL FUND V | FMV | 522,361 | 522,361 |
| WESTMINSTER FUND IV | FMV | 0 | 528,249 |
| WM. BLAIR CAPITAL PTRS VII | FMV | 69,037 | 39,667 |
| GRESHAM - SELECT ASSET MGT | FMV | 5,119,573 | 5,119,573 |
| GEM REALTY CAPITAL III | FMV | 358,263 | 541,748 |
| BUILDING REALTY ASSOC | FMV | 0 | 3,000 |
| GRESHAM - FOREIGN MGR FUND | FMV | 5,898,186 | 5,898,186 |
| 1350 LSD | FMV | 0 | 40,000 |
| GRESHAM - GHS OFFSHORE | FMV | 2,309,278 | 3,212,496 |
| GRESHAM PRIVATE EQUITY I | FMV | 2,237,304 | 2,237,304 |
| GRESHAM LASALLE/JAPAN | FMV | 405,261 | 548,400 |
| GRESHAM PRIVATE EQUITY II | FMV | 2,194,644 | 2,194,644 |
| GRESHAM REALTY FUND IV | FMV | 658,468 | 791,814 |
| GRESHAM CHINA OPPT. FUND I | FMV | 732,767 | 732,767 |
| GRESHAM GLOBAL OPPT. | FMV | 5,081,913 | 5,081,913 |
| 2011/12 PRIVATE EQUITY STRATEGIES | FMV | 326,241 | 326,241 |
| 2013 PRIVATE EQUITY STRATEGIES | FMV | 3,354 | 3,354 |
| GEM REALTY V | FMV | 37,269 | 30,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,460 | 5,460 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC. RECEIVABLE | 67 | 67 | 67 |
| DUE FROM GRESHAM INFLATION STRATEGIES | 32,541 | 32,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNDRY EXPENSES | 15 | 15 | 0 | |
| INTEREST EXPENSE - PASSTHRU | 91,326 | 91,326 | 0 | |
| MISC. PASSTHROUGH EXPENSES - 2% | 225,857 | 225,857 | 0 | |
| CONTRIBUTIONS - PASS THRU ENTITIES | 59 | 59 | 0 | |
| DUES AND SUBSCRIPTIONS | 2,597 | 2,597 | 0 | |
| MISC. PASSTHROUGH EXPENSES | 186 | 186 | 0 | |
| WESTMINSTER FUND III - PASSTHROUGH ORD. LOSS | 20,882 | 20,882 | 0 | |
| WESTMINSTER FUND IV - PASSTHROUGH ORD. LOSS | 40,067 | 40,067 | 0 | |
| GRESHAM GLOBAL OPPORTUNITY - PASSTHROUGH ORD. LOSS | 69,593 | 69,593 | 0 | |
| GEM REALTY IV - PASSTHROUGH ORD. LOSS | 7,787 | 7,787 | 0 | |
| GRESHAM INFLATION STRAT. - PASSTHROUGH ORD. LOSS | 1,029 | 1,029 | 0 | |
| BUILDING REALTY - PASSTHROUGH ORD. LOSS | 89 | 89 | 0 | |
| GRESHAM PRIVATE EQUITY II - PASSTHROUGH ORD. LOSS | 2,881 | 2,881 | 0 | |
| GEM REALTY III - PASSTHROUGH ORD. LOSS | 52,773 | 52,773 | 0 | |
| 2011/12 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 1,538 | 1,538 | 0 | |
| HESPERUS PARTNERS - PASSTHROUGH ORD. LOSS | 30 | 30 | 0 | |
| GEM REALTY V - PASSTHROUGH ORD. LOSS | 716 | 716 | 0 | |
| 2013 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 517 | 517 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRESHAM PRIVATE EQUITY I | 387 | 387 | 387 |
| GRESHAM SAM | 4,734 | 4,734 | 4,734 |
| GRESHAM FOREIGN MGR | 6,307 | 6,307 | 6,307 |
| MISC. INC.-LITIGATION SETTLEMENTS | 2 | 2 | 2 |
| GRESHAM CURRENCY DEBASEMENT | 1,006 | 1,006 | 1,006 |
| 1350 LSD | 37,831 | 37,831 | 37,831 |
| GRESHAM CHINA OPPT. FUND I | 8,834 | 8,834 | 8,834 |
| MISC. PARTNERSHIP ROYALTY INCOME | 422 | 422 | 422 |
| TRIDENT CAPITAL V | 212 | 212 | 212 |
| Description | Amount |
|---|---|
| PARTNERSHIPS-UNREALIZED INCREASE IN VALUE OF ASSETS | 2,421,184 |
| BOOK/TAX DIFFERENCES | 841,314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WESTMINSTER FUND III | 340,690 | 365,631 |
| WESTMINSTER FUND IV | 176,716 | 182,646 |
| BUILDING REALTY ASSOC. | 2,872 | 3,206 |
| 1350 LSD | 358,874 | 329,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 125,501 | 125,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 95,897 | 95,897 | 0 | |
| FOREIGN TAXES | 22,613 | 22,613 | 0 | |
| STATE INCOME TAXES | 25,120 | 25,120 | 0 |