| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WX ACCOUNTING FEES | 1,187 | 640 | 547 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE BOND FUND | 261,828 | 283,989 |
| GLOBAL BOND FUND | 275,817 | 280,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US ALL CAP EQUITY FUND | 135,527 | 352,906 |
| GLOBAL EQUITY FUND | 205,107 | 270,874 |
| INTERNATIONAL EQUITY FUND II | 67,983 | 225,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DORCHESTER MINERALS | FMV | 6,784 | 169,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 171 | 171 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MN ANNUAL FILING | 31 | 0 | 31 | |
| DELIVERY CHARGE | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAXABLE BOND FUND | 102 | 102 | 102 |
| GLOBAL EQUITY FUND | -123 | -123 | -123 |
| GLOBAL BOND FUND | -3,307 | -3,307 | -3,307 |
| INTERNATIONAL EQUITY FUND II | 42 | 42 | 42 |
| DORCHESTER MINERALS | 13,380 | 13,380 | 13,380 |
| ROYALTY INCOME | 303 | 303 | 303 |
| Description | Amount |
|---|---|
| DEPLETION DORCHESTER MINERALS, LP K-1 | 13,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXABLE BOND FUND | 2,254 | 2,254 | 0 | |
| GLOBAL EQUITY FUND | 2,158 | 2,158 | 0 | |
| US ALL CAP EQUITY FUND | 1,067 | 1,067 | 0 | |
| GLOBAL BOND FUND | 3,180 | 3,180 | 0 | |
| INTERNATIONAL EQUITY FUND II | 750 | 750 | 0 | |
| DORCHESTER MINERALS | 1,909 | 1,909 | 0 | |
| WX ADVISORY FEES | 448 | 448 | 0 |
| Name | Address |
|---|---|
| SARAH STEVENS MACMILLAN DECEASED 52 |
PO BOX 5628 MINNEAPOLIS,MN554405628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-GLOBAL EQUITY FUND | 378 | 378 | 0 | |
| FOREIGN TAXES-US ALL CAP EQUITY FUND | 5 | 5 | 0 | |
| FOREIGN TAXES-GLOBAL BOND FUND | 135 | 135 | 0 | |
| FOREIGN TAXES-INTERNATIONAL EQUITY FUND II | 649 | 649 | 0 | |
| FEDERAL TAXES | 200 | 0 | 0 | |
| REAL ESTATE TAXES | 31 | 31 | 0 |