| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,295 | 0 | 2,647 | 2,648 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THIRD FLOOR RENOVATIONS | 1999-07-01 | 40,829 | 20,790 | 91 | 27.0000 | 1,512 | |||
| IMPROVEMENTS | 1988-07-01 | 95,362 | 85,136 | 91 | 27.0000 | 3,532 | |||
| IMPROVEMENTS | 1989-07-31 | 937 | 820 | 91 | 27.0000 | 35 | |||
| SHOWER/BATH | 1989-03-30 | 13,810 | 11,884 | 91 | 27.0000 | 511 | |||
| IMPROVEMENTS | 1990-04-17 | 5,000 | 4,043 | 91 | 27.0000 | 185 | |||
| WINDOWS | 1992-06-01 | 8,384 | 6,793 | 91 | 27.0000 | 311 | |||
| KITCHEN REMODEL | 1994-09-01 | 25,670 | 18,322 | 91 | 27.0000 | 951 | |||
| ROOF-DORMER | 1997-10-13 | 4,360 | 1,635 | 91 | 40.0000 | 109 | |||
| PATIO/SIDEWALK | 1997-10-21 | 4,500 | 1,695 | 91 | 40.0000 | 113 | |||
| ELEVATOR | 1998-06-01 | 245,257 | 90,941 | 91 | 40.0000 | 6,131 | |||
| RESUEVATOR | 2000-01-11 | 2,970 | 981 | 91 | 40.0000 | 74 | |||
| BUILDING IMPROVEMENTS | 2000-10-15 | 1,816 | 563 | 91 | 40.0000 | 45 | |||
| 2 ALUMINUM SIGNS | 2001-10-16 | 2,012 | 1,530 | 91 | 15.0000 | 134 | |||
| PORCH HEADER BEAM | 2001-09-06 | 2,022 | 590 | 91 | 40.0000 | 51 | |||
| PORCH ROOF | 2002-05-30 | 2,400 | 650 | 91 | 40.0000 | 60 | |||
| SEWER LINE IMPROVEMENTS | 2002-10-15 | 9,608 | 2,520 | 91 | 40.0000 | 240 | |||
| PLATFORM & RAMP | 2002-10-30 | 2,405 | 625 | 91 | 40.0000 | 60 | |||
| WINDOWS | 2004-09-20 | 545 | 119 | 91 | 40.0000 | 14 | |||
| MAYTAG NEPTUNE WASHER | 2006-02-23 | 735 | 347 | 91 | 15.0000 | 49 | |||
| HVAC EQUIPMENT-3RD FLOOR | 2006-11-29 | 1,205 | 1,089 | 91 | 7.0000 | 116 | |||
| CARPET-BACK BEDROOM | 2006-07-14 | 884 | 851 | 91 | 7.0000 | 33 | |||
| SINK & FAUCET | 2006-07-10 | 393 | 378 | 91 | 7.0000 | 15 | |||
| GENERATOR | 2008-03-17 | 9,538 | 1,190 | 91 | 40.0000 | 238 | |||
| CARPETING | 2007-05-24 | 675 | 560 | 91 | 7.0000 | 96 | |||
| GRANITE STEPS | 2007-12-15 | 3,113 | 390 | 91 | 40.0000 | 78 | |||
| GENERATOR ADDITIONAL COST | 2008-04-01 | 524 | 65 | 91 | 40.0000 | 13 | |||
| BUILDING IMPROVEMENTS | 2008-06-03 | 6,241 | 754 | 91 | 40.0000 | 156 | |||
| COMPUTER | 2009-10-13 | 1,147 | 802 | 91 | 5.0000 | 229 | |||
| HOT WATER HEATER | 2009-06-02 | 6,495 | 3,557 | 91 | 7.0000 | 928 | |||
| HEATING UNIT UPGRADE | 2010-03-11 | 582 | 46 | 91 | 40.0000 | 15 | |||
| NEW BOILER | 2011-06-28 | 8,927 | 390 | 91 | 40.0000 | 223 | |||
| NEW DISHWASHER | 2010-12-07 | 4,877 | 1,626 | 91 | 7.0000 | 697 | |||
| FIRE SUPPRESION SYSTEM | 2011-05-09 | 1,836 | 502 | 91 | 7.0000 | 262 | |||
| CARPETING | 2011-10-14 | 1,225 | 263 | 91 | 7.0000 | 175 | |||
| WINDOWS | 2011-04-19 | 1,675 | 80 | 91 | 40.0000 | 42 | |||
| NEW SINK | 2011-12-26 | 469 | 84 | 91 | 7.0000 | 67 | |||
| EMPLOYEE PARKING LOT | 2011-10-06 | 2,200 | 83 | 91 | 40.0000 | 55 | |||
| SLATE ROOF | 2012-11-30 | 10,000 | 83 | 91 | 40.0000 | 250 | |||
| NEW CARPETING | 2012-10-01 | 5,788 | 413 | 91 | 7.0000 | 827 | |||
| NEW FREEZER | 2012-11-26 | 1,675 | 80 | 91 | 7.0000 | 239 | |||
| GARAGE DOOR | 2013-12-14 | 1,258 | 91 | 40.0000 | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 135,905.722 SH AMERICAN HIGH INCOME CL A | FMV | 1,558,839 | 1,558,839 |
| 14,426.71 SH GOLDMAN SACHS HI YIELD FUND | FMV | 104,594 | 104,594 |
| 375 SH ISHARES TRUST BARCLAYS TIPS BD FD | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 49,720 | 36,125 | 13,595 | 13,595 |
| Buildings | 50,240 | 50,240 | ||
| Improvements | 523,949 | 278,027 | 245,922 | 245,922 |
| Land | 1 | 1 | 1 | |
| Miscellaneous | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 885 | 0 | 0 | 885 |
| Item No. | 1 |
|---|---|
| Lender's Name | KEYBANK NATIONAL ASSOCIATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 9163 |
| Balance Due | 7983 |
| Date of Note | 2011-10 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 12.7500 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | CASH $7,983 |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 7,899 | 524 | 524 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,095 | 3,095 | ||
| GROCERY SUPPLIES | 35,835 | 35,835 | ||
| HOUSEHOLD EXPENSES | 7,181 | 7,181 | ||
| INSURANCE | 10,817 | 10,817 | ||
| MEDICAL | 4,892 | 4,892 | ||
| OFFICE EXPENSE | 4,552 | 4,552 | ||
| PAINTING | 3,185 | 3,185 | ||
| REPAIRS & MAINTENANCE | 16,513 | 16,513 | ||
| SOCIAL RECREATION | 5,411 | 5,411 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT RENTAL INCOME | 141,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 220 | 0 | 0 | 220 |