| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 0 | 0 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2007-01-10 | 1,130 | 1,130 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2007-01-12 | 226 | 226 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-01-15 | 3,739 | 3,739 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2007-03-15 | 3,133 | 3,133 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-03-15 | 3,324 | 3,324 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2007-04-19 | 495 | 495 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-04-26 | 2,031 | 2,031 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2007-05-15 | 1,538 | 1,538 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-05-17 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-06-15 | 1,580 | 1,580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2007-06-15 | 2,024 | 2,024 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONE EQUIPMENT | 2008-04-03 | 2,161 | 2,161 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-07-11 | 1,805 | 1,805 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-10-02 | 1,154 | 1,154 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-10-17 | 1,954 | 1,954 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-03-20 | 1,004 | 1,004 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-04-03 | 546 | 546 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-04-03 | 480 | 480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-02-21 | 13,000 | 13,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-13 | 7,866 | 7,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-20 | 874 | 874 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-20 | 367 | 367 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-04-03 | 1,405 | 1,405 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-18 | 1,222 | 1,222 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-03-22 | 2,155 | 2,155 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-28 | 3,200 | 3,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-29 | 1,355 | 1,355 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-04-19 | 901 | 901 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-03-28 | 2,034 | 2,034 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONE EQUIPMENT | 2008-06-18 | 340 | 340 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2008-10-20 | 2,473 | 2,310 | SL | 5.000000000000 | 163 | 0 | 163 | |
| COMPUTER | 2009-04-20 | 2,791 | 2,325 | SL | 5.000000000000 | 466 | 0 | 466 | |
| OFFICE EQUIPMENT | 2008-07-17 | 515 | 506 | SL | 5.000000000000 | 9 | 0 | 9 | |
| COMPUTER | 2009-07-31 | 861 | 674 | SL | 5.000000000000 | 172 | 0 | 172 | |
| FURNITURE & FIXTURES | 2011-04-21 | 672 | 290 | SL | 5.000000000000 | 134 | 0 | 134 | |
| FURNITURE & FIXTURES | 2011-05-25 | 1,423 | 594 | SL | 5.000000000000 | 285 | 0 | 285 | |
| COMPUTER | 2011-04-05 | 4,040 | 1,818 | SL | 5.000000000000 | 808 | 0 | 808 | |
| COMPUTER | 2011-04-29 | 3,036 | 1,315 | SL | 5.000000000000 | 607 | 0 | 607 | |
| COMPUTER | 2011-05-25 | 3,503 | 1,460 | SL | 5.000000000000 | 701 | 0 | 701 | |
| COMPUTER | 2011-12-31 | 10,500 | 2,100 | SL | 5.000000000000 | 2,100 | 0 | 2,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 1,130 | 1,130 | 0 | 0 |
| OFFICE EQUIPMENT | 226 | 226 | 0 | 0 |
| COMPUTER | 3,739 | 3,739 | 0 | 0 |
| OFFICE EQUIPMENT | 3,133 | 3,133 | 0 | 0 |
| COMPUTER | 3,324 | 3,324 | 0 | 0 |
| FURNITURE & FIXTURES | 495 | 495 | 0 | 0 |
| COMPUTER | 2,031 | 2,031 | 0 | 0 |
| OFFICE EQUIPMENT | 1,538 | 1,538 | 0 | 0 |
| COMPUTER | 1,000 | 1,000 | 0 | 0 |
| COMPUTER | 1,580 | 1,580 | 0 | 0 |
| FURNITURE & FIXTURES | 2,024 | 2,024 | 0 | 0 |
| PHONE EQUIPMENT | 2,161 | 2,161 | 0 | 0 |
| COMPUTER | 1,805 | 1,805 | 0 | 0 |
| COMPUTER | 1,154 | 1,154 | 0 | 0 |
| COMPUTER | 1,954 | 1,954 | 0 | 0 |
| COMPUTER | 1,004 | 1,004 | 0 | 0 |
| COMPUTER | 546 | 546 | 0 | 0 |
| COMPUTER | 480 | 480 | 0 | 0 |
| FURNITURE & FIXTURES | 13,000 | 13,000 | 0 | 0 |
| FURNITURE & FIXTURES | 7,866 | 7,866 | 0 | 0 |
| FURNITURE & FIXTURES | 874 | 874 | 0 | 0 |
| FURNITURE & FIXTURES | 367 | 367 | 0 | 0 |
| FURNITURE & FIXTURES | 1,405 | 1,405 | 0 | 0 |
| FURNITURE & FIXTURES | 1,222 | 1,222 | 0 | 0 |
| COMPUTER | 2,155 | 2,155 | 0 | 0 |
| FURNITURE & FIXTURES | 3,200 | 3,200 | 0 | 0 |
| FURNITURE & FIXTURES | 1,355 | 1,355 | 0 | 0 |
| COMPUTER | 901 | 901 | 0 | 0 |
| FURNITURE & FIXTURES | 2,034 | 2,034 | 0 | 0 |
| PHONE EQUIPMENT | 340 | 340 | 0 | 0 |
| FURNITURE & FIXTURES | 2,473 | 2,473 | 0 | 0 |
| COMPUTER | 2,791 | 2,791 | 0 | 0 |
| OFFICE EQUIPMENT | 515 | 515 | 0 | 0 |
| COMPUTER | 861 | 846 | 15 | 15 |
| FURNITURE & FIXTURES | 672 | 424 | 248 | 248 |
| FURNITURE & FIXTURES | 1,423 | 879 | 544 | 544 |
| COMPUTER | 4,040 | 2,626 | 1,414 | 1,414 |
| COMPUTER | 3,036 | 1,922 | 1,114 | 1,114 |
| COMPUTER | 3,503 | 2,161 | 1,342 | 1,342 |
| COMPUTER | 10,500 | 4,200 | 6,300 | 6,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL EXPENSES - OTHER | 49,206 | 0 | 0 | 49,206 |
| OFFICE CLEANING | 600 | 0 | 0 | 600 |
| CONTRACT SERVICES | 2,619 | 0 | 0 | 2,619 |
| SUPPLIES | 5,404 | 0 | 0 | 5,404 |
| TELEPHONE | 3,445 | 0 | 0 | 3,445 |
| ADVERTISING | 90 | 0 | 0 | 90 |
| INSURANCE | 1,636 | 0 | 0 | 1,636 |
| PAYROLL FEES | 3,380 | 0 | 0 | 3,380 |
| FACILITIES EQUIPMENT | 702 | 0 | 0 | 702 |
| EQUIPMENT RENTAL | 422 | 0 | 0 | 422 |
| UTILITIES | 5,050 | 0 | 0 | 5,050 |
| SCHOOL TESTING, BOOKS, SUPPLIES | 200 | 0 | 0 | 200 |
| BANK FEES | 2,184 | 0 | 0 | 2,184 |
| MEALS & ENTERTAINMENT | 940 | 0 | 0 | 940 |
| MISCELLANEOUS | 565 | 0 | 0 | 565 |
| FIDUCIARY FEES | 681 | 0 | 0 | 681 |
| LEGAL FEES | 20,658 | 0 | 0 | 20,658 |
| PROPERTY INSURANCE | 1,940 | 0 | 0 | 1,940 |
| CHILD CARE | 325 | 0 | 0 | 325 |
| RECONCILIATION DISCREPANCIES | 10 | 0 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 6,183 | 6,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,745 | 0 | 0 | 37,745 |
| PROPERTY TAX | 53 | 0 | 0 | 53 |