| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE FOOTNOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 34,825 | 43,639 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 464287655 ISHARES RUSSELL 2000 | 23,468 | 29,346 |
| 921943858 VANGUARD FTSE DEVELO | 50,804 | 57,497 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 92,043 | 104,327 |
| 466001864 IVY ASSET STRATEGY F | 69,042 | 75,217 |
| 693390841 PIMCO HIGH YIELD FD | 13,566 | 14,055 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 112,069 | 112,761 |
| 1261291H8 LARGE CAP CORE CTF | ||
| 1261291Q8 SMALL CAP CTF | ||
| 1261292H7 INTERNATIONAL EQUITY | ||
| 207543877 SMALL CAP GROWTH LEA | 25,846 | 30,284 |
| 29099J109 EMERGING MARKETS STO | 93,568 | 102,746 |
| 302993993 MID CAP VALUE CTF | 44,886 | 59,939 |
| 303995997 SMALL CAP VALUE CTF | 27,071 | 31,266 |
| 323991307 MID CAP GROWTH CTF | 45,709 | 55,416 |
| 45399C107 DIVIDEND INCOME COMM | 126,803 | 141,369 |
| 99Z466163 HIGH QUALITY CORE CO | 67,026 | 74,388 |
| 99Z466197 INTERNATIONAL FOCUSE | 135,158 | 156,446 |
| 73935S105 POWERSHARES DB COMMO | 57,031 | 56,881 |
| 38145C646 GOLDMAN SACHS STRATE | 118,689 | 118,131 |
| 99Z501647 STRATEGIC GROWTH COM | 131,569 | 132,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 535 | 535 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 73,683 |
| TYE SALES ADJUSTMENT | 11,456 |
| SECURITITES ADJUSTMENT | 4,561 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 392 | 0 | 392 | |
| OTHER CHARITABLE EXPENSES | 392 | 0 | 392 | |
| PARTNERSHIP EXPENSES | 484 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 23 |
| Description | Amount |
|---|---|
| PARTNERSHIP K-1 ADJUSTMENT | 5,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 830 | 830 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,241 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |