| Person Name | Explanation |
|---|---|
| GAYLORD E SMITH | |
| LAURA L SMITH | |
| TERRY LYNN ENGLISH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 33,052 | 33,052 | |||||||
| PELICAN GOLF BALL HOLDER | 2013-11-14 | 9,052 | MACRS | 7.0000 | 4,688 | 4,688 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS | 1,262,402 | 331,788 | 930,614 | |
| EQUIPMENT | 10,379 | 6,015 | 4,364 | |
| LAND | 532,044 | 532,044 |
| Item No. | 1 |
|---|---|
| Lender's Name | GALE LAURA SMITH |
| Lender's Title | OFFICERS |
| Original Amount of Loan | |
| Balance Due | 643448 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | MOTION SAVERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 49000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LIBERTY COMPANY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 450000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | U S BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 625033 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE RECEIVABLE | 46,293 | 46,293 | |
| ESCROW FUNDS | 18,941 | 18,941 | |
| SMITH FOUNDATION PROPERTIES | |||
| ROUNDING |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSE | ||||
| INSURANCE | ||||
| OFFICE & POSTAGE | ||||
| BANK CHARGES | ||||
| PACE HIGH SCHOOL | ||||
| OFFICE SUPPLIES | 216 | 216 | ||
| UTILITIES & WATER | 1,512 | 1,512 | ||
| DONATION | 366 | 366 | ||
| TELEPHONE | 797 | 797 | ||
| BANK FEE | -35 | -35 | ||
| FILING FEE | 15 | 15 | ||
| INSURANCE | 385 | 385 | ||
| MISCELLANEOUS | 100 | 100 | ||
| REPAIRS & MAINTENANCE | 4,514 | 4,514 | ||
| RE TAXES | -16 | -16 | ||
| FINES & PENALTIES | 1,000 | 1,000 | ||
| LEGAL & PROFESSIONAL | 1,700 | 1,700 | ||
| EXPENSES | ||||
| BANK FEES | 52 | 52 | ||
| INTERNET | 692 | 692 | ||
| OFFICE AND POSTAGE | 935 | 935 | ||
| TELEPHONE | 332 | 332 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CELEBRATION OF CHAMPIONS | 22,295 | 22,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 27,325 | 100,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,000 | 3,000 |