| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,450 | 4,363 | 13,087 |
| Person Name | Explanation |
|---|---|
| RALEIGH D BUCKMASTER | |
| RICHARD C YOUNG | |
| JAMES B WATERBURY | |
| KATHLEEN A FERGUSON | |
| ROBERT L SMITH JR | |
| MIKE R YOUNG | |
| SALLY HOLLIS | |
| STACY VAN GORP |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 1,663 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB 20-050-5 | 1,674,804 | 1,631,978 |
| CNB 20-050-6 | 2,713,591 | 3,917,529 |
| CNB 20-135-5 | 1,192,447 | 1,473,949 |
| CNB 20-250-0 | 1,082,940 | 1,343,932 |
| CNB 20-250-1 | 1,307,026 | 1,339,023 |
| CNB 20-250-5 | 1,483,168 | 2,157,484 |
| CNB 20-250-2 | 644,699 | 657,376 |
| CNB 20-250-3 | 896,870 | 820,320 |
| CNB 20-250-4 | 1,684,091 | 1,622,446 |
| CNB 20-250-6 | 2,665,837 | 3,668,010 |
| CNB 20-250-8 | 519,595 | 496,125 |
| CNB 20-250-9 | 1,593,427 | 2,183,292 |
| CNB 20-311-0 | 1,514,204 | 1,695,674 |
| CNB 20-311-1 | 1,016,520 | 1,061,847 |
| CNB 20-311-2 | 757,396 | 698,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL II | AT COST | 993,053 | 1,039,300 |
| NORTHERN PRIVATE EQUITY III | AT COST | 1,012,910 | 887,660 |
| WEATHERLOW OFFSHORE ACCOUNT | AT COST | 2,565,986 | 2,639,799 |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 1,655,468 | 1,251,996 |
| POINTER OFFSHORE ACCOUNT | AT COST | 2,000,000 | 3,032,364 |
| ABBEY CAPITAL INVESTMENT | AT COST | 1,352,538 | 1,355,594 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 1,704,419 | 1,557,950 |
| THORNBURG INTERNATIONAL VALUE FUND | AT COST | 1,156,057 | 1,526,283 |
| THIRD POINT LLC | AT COST | 1,500,000 | 2,186,991 |
| BAYVIEW CAPITAL III | AT COST | 298,379 | 355,715 |
| SKYBRIDGE CAPITAL | AT COST | 2,602,167 | 2,962,456 |
| GOLDMAN SACHS VINTAGE FD VI OFFSHORE | AT COST | 266,155 | 200,000 |
| TOWN SQUARE REAL ESTATE ALPHA FUND | AT COST | 622,405 | 564,223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 56,080 | 55,903 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,791 | 3,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,397 | 1,099 | 3,298 | |
| DUES | 2,272 | 2,272 | ||
| OFFICE EXPENSE | 10,228 | 10,228 | ||
| MISCELLANEOUS | 2,224 | 2,224 | ||
| OTHER - SCHEDULED | 56,060 | 56,060 | ||
| ALLOCATED INVESTMENT OPERATIN | 195,166 | 195,166 | ||
| PENALTIES | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT ALLOCATED ORDINARY | 336,734 | 336,734 | |
| OTHER INCOME PRODUCING ACTIV. | 13,134 | 13,134 | |
| BAYVIEW CAPITAL II | 6,852 | ||
| BAYVIEW CAPITAL II | 50,959 | ||
| BAYVIEW CAPITAL II | 53,817 | ||
| NORTHERN TRUST | 12,206 | ||
| BAYVIEW CAPITAL III | -3,941 | ||
| BAYVIEW CAPITAL III | 8,823 | ||
| BAYVIEW CAPITAL III | -1 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 12,719 | ||
| TOWNSQUARE REAL ESTATE ALPHA | -904 | ||
| TOWNSQUARE REAL ESTATE ALPHA | -793 | ||
| ABBEY - ADDITIONAL BOOK INC | -300 | ||
| BAYVIEW III - ADD BOOK INC | -61,058 | ||
| BAYVIEW II - ADD BOOK INC | -387,183 | ||
| PENN SQUARE - ADD BOOK INC | 145,287 | ||
| NORTHERN TRUST - ADD BOOK INC | 140,810 | ||
| GOLDMAN V - ADD BOOK INC | 8,123 | ||
| GOLDMAN VI - ADD BOOK INC | 68,460 | ||
| TOWNSQUARE - ADD BOOK INC | 58,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY NATIONAL BANK | 44,819 | 40,337 | 4,482 | |
| APEX CAPITAL MANAGEMENT | 18,602 | 18,602 | ||
| BLACKROCK INVESTMENT MANAGEMENT, | 21,368 | 21,368 | ||
| GREYSTONE CONSULTING | 143,244 | 143,244 | ||
| VAUGHAN NELSON INVESTMENT MANAGE | 16,449 | 16,449 | ||
| WESTFIELD CAPITAL MANAGEMENT COM | 25,417 | 25,417 | ||
| GOLDMAN SACHS V - ALLOCATED FROM | 20,758 | 20,758 | ||
| GOLDMAN SACHS VI - ALL FROM PSP | 26,912 | 26,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 73,704 | |||
| FOREIGN TAXES | 3,597 |