| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX COMPLIANCE | 34,116 | 34,116 |
| Person Name | Explanation |
|---|---|
| GEORGE P MITCHELL | |
| MEREDITH L DREISS | |
| PAMELA MITCHELL MAGUIRE | |
| BRIAN GREGORY MITCHELL | |
| MARK DOUGLAS MITCHELL | |
| MICHAEL KENT MITCHELL | |
| SARAH SCOTT MITCHELL | |
| JOHN KIRK MITCHELL | |
| CARLETON GRANT MITCHELL | |
| GEORGE SCOTT MITCHELL | |
| KATHERINE LORENZ | |
| MEREDITH LORENZ | |
| ADRIENNE DREISS ROPP |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7,651 | STRAIGHT LINE | ||||||||
| 23" LCD CINEMA DISPLAY | 2006-09-30 | 1,174 | 1,174 | S/L | 5.0000 | ||||
| ECLECTIC MESQUITE TABLE | 2008-04-30 | 6,279 | 6,195 | S/L | 7.0000 | 84 | |||
| ECLECTIC MESQUITE PATIO & DECK | 2008-04-30 | 3,567 | 3,519 | S/L | 7.0000 | 48 | |||
| 2 BENSON CHERRY DESKS | 2008-05-31 | 3,453 | 3,407 | S/L | 7.0000 | 46 | |||
| 2 LEATHER CHAIRS | 2008-05-31 | 2,484 | 2,451 | S/L | 7.0000 | 33 | |||
| COMMON SULPHER ARTWORK BY KATE BREAKEY | 2008-07-01 | 4,330 | 4,272 | S/L | 7.0000 | 58 | |||
| HD CONFERENCING EQUIPMENT | 2008-07-11 | 13,073 | 12,899 | S/L | 7.0000 | 174 | |||
| MESQUITE CONSOLE FOR AUSTIN OFFICE | 2008-08-12 | 1,783 | 1,760 | S/L | 7.0000 | 23 | |||
| FURNITURE AND FIXTURE MISCELLANEOUS-FROM GPM | 2008-08-31 | 2,202 | 2,172 | S/L | 7.0000 | 30 | |||
| REFRIGERATOR & DISHWASHER FOR AUSTIN OFFICE | 2011-03-02 | 1,246 | 1,246 | S/L | 7.0000 | ||||
| 4 LANTERAL FILE CAPITETS | 2011-03-02 | 2,538 | 2,538 | S/L | 7.0000 | ||||
| COMPUTER SCANNER - SCANSNAP | 2011-05-23 | 448 | 448 | S/L | 5.0000 | ||||
| HP 8200E MINITOWER DESKTOP COMPUTER | 2011-05-23 | 1,027 | 1,027 | S/L | 5.0000 | ||||
| SONY 13.3 VAIO S SERIES LAPTOP | 2012-05-13 | 1,891 | 252 | S/L | 5.0000 | 378 | |||
| MACBOOK AIR COMPUTER | 2013-05-13 | 2,496 | 200DB | 5.0000 | 1,498 | ||||
| 2 ZODY CHAIRS | 2013-05-13 | 1,944 | 200DB | 7.0000 | 1,111 | ||||
| IT SOFTWARE | 2013-04-01 | 40,000 | 3.0000 | 25,000 |
| Employee | Explanation |
|---|---|
| MARY L HASTINGS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN DVN | 29,246,564 | 76,049,614 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 89,935 | 71,843 | 18,092 | 3,092 |
| IT SOFTWARE | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOVERNANCE AND COUNSELING | 1,558 | 1,558 |
| Item No. | 1 |
|---|---|
| Lender's Name | GEORGE P MITHCELL |
| Lender's Title | |
| Original Amount of Loan | 1750000 |
| Balance Due | |
| Date of Note | 2012-11 |
| Maturity Date | 2013-11 |
| Repayment Terms | PAYABLE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STOCK SOLD PROCEEDS IN TRANSIT | 1,061,588 | 1,061,588 | |
| OFFICE DEPOSIT | 3,132 | 3,132 | 3,132 |
| WIP-SOFTWARE & WEB SITE DEVELOP. | 33,000 | 25,228 | 25,228 |
| COOKS BRANCH CONVERSAVANCY-LTD INT. | 26,394,052 | 26,322,645 | 26,322,645 |
| COOKS BRANCH CONSERV. GP PTR'SHIP IN | 82,143 | 79,981 | 79,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSE | 3,661 | 3,661 | ||
| MEALS & ENTERTAINMENT | 9,323 | 9,323 | ||
| BANK SERVICE CHARGES | 465 | 465 | ||
| POSTAGE AND DELIVERY | 1,543 | 1,543 | ||
| OFFICE SUPPLIES | 11,178 | 11,178 | ||
| VIDEO CONFERENCING | 1,164 | 1,164 | ||
| TELEPHONE | 13,933 | 13,933 | ||
| PUBLIC INFORMATION | 58,534 | 58,534 | ||
| SUBSCRIPTIONS | 7,615 | 7,615 | ||
| R & M - COMPUTER | 5,174 | 5,174 | ||
| DUES & MEMEBERSHIPS | 2,225 | 2,225 | ||
| TRAINING/SEMINARS | 15,369 | 15,369 | ||
| CONTRACT LABOR | 80,122 | 80,122 | ||
| INSURANCE | 437 | 437 | ||
| OTHER COMPENSATION | 32,750 | 32,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COOKS BRANCH CONSERV. GP INT | -2,162 | -2,162 | |
| COOKS BRANCH CONSERV. LTD-PTR | -652,912 | -652,912 |
| Description | Amount |
|---|---|
| ADJUST TO BASIS OF DONOR ON DVN STK SOLD | 6,256,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC RELATIONS | 101,030 | 101,030 | ||
| CONSULTING | 50,224 | 50,224 | ||
| ENTERPRISE RISK CONSULTING LLC - | 70,000 | 70,000 | ||
| DEVELOP RENEWABLE ELEC POWER | ||||
| VIANOVO - | 590,000 | 590,000 | ||
| PUBLIC POLICY & COMMUNICATIONS | ||||
| NELSON H NEASE, P.C. | 200,000 | 200,000 | ||
| AD HOC ADVISOR - ASSISTANCE | ||||
| HYDRAULIC FRACTURING REGULATI | ||||
| BARRY KIP AVERITT | 50,000 | 50,000 | ||
| COMPREHENSIVE WATER CONSERVATI | ||||
| STRATEGY | ||||
| GEORGE BRISTOL | 50,000 | 50,000 | ||
| HILL COUNTRY WATER CONSERVATI | ||||
| STRATEGY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAXES | 211,662 | |||
| AD VALOREM TAXES | 493 | 493 |