| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARDING AND HITTESDORF | 2,525 | 2,525 | 2,525 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | 5,331,795 | 5,973,374 | 6,498,705 |
| PRIVATE EQUITY PORTFOLIO | 51,292 | 36,585 | 36,585 |
| BACELINE NO DEBT REAL ESTATE | 29,316 | 1,524 | 1,524 |
| Description | Amount |
|---|---|
| PEP M-1 ITEMS | 1,758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEP DEDUCTIONS SUBJECT TO 2% FLOOR | 1,100 | 1,100 | 1,100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY PORTFOLIO -OTHER PORTFOLIO INCOME | 26 | 26 | 26 |
| PRIVATE EQUITY PORTFOLIO OTHER INCOME | 1,109 | 1,109 | 1,109 |
| PRIVATE EQUITY PORTFOLIO NONDIVIDEND INCOME | 7,991 | 7,991 | 7,991 |
| PRIVATE EQUITY PORTFOLIO ORDINARY LOSS | -172 | -172 | -172 |
| PRIVATE EQUITY PORTFOLIO CANCELLATION OF DEBT | 75 | 75 | 75 |
| PRIVATE EQUITY PORTFOLIO RENTAL INCOME | -545 | -545 | -545 |
| BACELINE SEC 1231 LOSS | -1,168 | -1,168 | -1,168 |
| PRIVATE EQUITY PORTFOLIO SEC 1231 GAIN | 2 | 2 | 2 |
| OTHER INCOME | 841 | 841 | 841 |
| Description | Amount |
|---|---|
| BACELINE M-1 ITEMS | 1,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 33,799 | 33,799 | 33,799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 725 | 725 | 725 | 0 |