| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,651 | 0 | 0 | 1,826 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-08 | 6,800 | 0 | 20 | 227 | 227 | 0 | 227 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY LAPTOP | 2011-07-05 | 1,972 | 591 | SL | 5 | 394 | 197 | 0 | |
| LARGE TRAILER | 2013-05-08 | 12,000 | 0 | SL | 10 | 600 | 600 | 0 | |
| SMALL TRAILER | 2013-05-08 | 10,000 | 0 | SL | 10 | 500 | 500 | 0 | |
| STORAGE UNIT | 2013-05-08 | 6,000 | 0 | SL | 10 | 300 | 300 | 0 | |
| KUBOTA TRACTOR | 2013-06-21 | 33,650 | 0 | SL | 10 | 1,683 | 1,683 | 0 | |
| KUBOTA LOADER | 2013-06-21 | 5,500 | 0 | SL | 10 | 275 | 275 | 0 | |
| BUSHOG CUTTER | 2013-06-21 | 2,800 | 0 | SL | 10 | 140 | 140 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABM Industries 220 shares comm | 6,290 | 6,290 |
| ATT Inc 1888 shares common | 66,382 | 66,382 |
| Abbvie Inc 933 shares common | 49,272 | 49,272 |
| ADR National 60 shares common | 0 | 0 |
| Alcoa 20000 shares common | 0 | 0 |
| Altri Group 1929 shares common | 74,054 | 74,054 |
| Ameren Corp 393 shares common | 14,211 | 14,211 |
| American Elec 259 shares comm | 12,106 | 12,106 |
| Anheuser Busch 70 shares comm | 7,452 | 7,452 |
| Apple Inc 17 shares common | 9,537 | 9,537 |
| Astrazeneca PLC 1157 shs comm | 68,691 | 68,691 |
| Automatic Data 102 shares comm | 8,242 | 8,242 |
| Avista Corp 301 shares common | 8,485 | 8,485 |
| BAE Systems 658 shares common | 18,963 | 18,963 |
| BASF SE Spons 156 shares comm | 16,657 | 16,657 |
| BCE Inc 825 shares common | 35,732 | 35,732 |
| BP PLC 932 shares common | 45,305 | 45,305 |
| Becton Dickinson 168 shs comm | 18,562 | 18,562 |
| Bemis Inc 383 shares common | 15,688 | 15,688 |
| BHP Billiton 135 shares comm | 9,207 | 9,207 |
| Blackrock Inc 71 shares common | 22,469 | 22,469 |
| Bob Evans Farms 271 shs common | 13,710 | 13,710 |
| Bristol Myers 249 shares comm | 13,234 | 13,234 |
| British Amern 69 shares Comm | 7,412 | 7,412 |
| CME Group 500 shares common | 39,230 | 39,230 |
| Cameco Corp 5300 shares common | 0 | 0 |
| CA Inc 618 shares common | 20,796 | 20,796 |
| Centruylink 519 shares common | 16,530 | 16,530 |
| Chevron Corp 291 shares common | 36,349 | 36,349 |
| Coach Inc 336 shares common | 18,860 | 18,860 |
| Coca Cola 278 shares common | 11,484 | 11,484 |
| Comcast 167 shares common | 8,330 | 8,330 |
| Commonwealth Bank 103 shs comm | 7,169 | 7,169 |
| Companhia 80 shares common | 0 | 0 |
| Compass Group 464 shares comm | 7,439 | 7,439 |
| ConcoPhillips 937 shares comm | 66,199 | 66,199 |
| Corning Inc 1462 shares common | 26,053 | 26,053 |
| Correction Corp 355 shs comm | 11,385 | 11,385 |
| Darden Rest 354 shares common | 19,247 | 19,247 |
| Deere Co 75 shares common | 6,850 | 6,850 |
| Deutsche Telekom 1308 shs comm | 22,403 | 22,403 |
| Diageo PLC 49 shares common | 6,489 | 6,489 |
| Diamond Offshore 214 shs comm | 12,181 | 12,181 |
| Dominion Res 503 shares common | 32,539 | 32,539 |
| Donnelley 559 shares common | 11,337 | 11,337 |
| Dow Chemical 258 shares common | 11,455 | 11,455 |
| Dr Pepper 597 shares common | 29,086 | 29,086 |
| Du Pont 117 shares common | 7,601 | 7,601 |
| Duke Energy 886 shares common | 61,143 | 61,143 |
| Electricite 2583 shares common | 18,130 | 18,130 |
| Eli Lilly 2640 shares common | 0 | 0 |
| Emerson Elec 469 shares common | 32,914 | 32,914 |
| Freeport Mc 6000 shares common | 0 | 0 |
| GEO Group 555 shares common | 17,882 | 17,882 |
| Gallagher Arthur 161 shs comm | 7,556 | 7,556 |
| General Dynamics 282 shs comm | 26,945 | 26,945 |
| General Mills 143 shares comm | 7,137 | 7,137 |
| Glaxosmithkline 1071 shs comm | 57,181 | 57,181 |
| HCP Inc 319 shares common | 11,586 | 11,586 |
| Hasbro Inc 517 shares common | 28,440 | 28,440 |
| Health Care 704 shares common | 37,713 | 37,713 |
| Hillenbrand 96 shares common | 2,824 | 2,824 |
| Centrica PLC 574 shares common | 13,222 | 13,222 |
| Deutsche Post 208 shares comm | 7,595 | 7,595 |
| Honeywell 86 shares common | 7,858 | 7,858 |
| Imperial Tobacco 289 shs comm | 22,382 | 22,382 |
| Innophos Holdings 113 shs comm | 5,492 | 5,492 |
| Intel Corp 1429 shares common | 37,090 | 37,090 |
| Intergys Energy 146 shs comm | 7,944 | 7,944 |
| Iron Mtn 626 shares common | 18,999 | 18,999 |
| Johnson Johnson 482 shs comm | 44,146 | 44,146 |
| J2 Global 367 shares common | 18,354 | 18,354 |
| Kla Tencor 163 shares common | 10,507 | 10,507 |
| Kimberly Clark 629 shares comm | 65,705 | 65,705 |
| Kohls Corp 497 shares common | 28,205 | 28,205 |
| Kraft Foods 896 shares common | 48,303 | 48,303 |
| Eli Lilly 212 shares common | 10,812 | 10,812 |
| Lockheed Martin 260 shs common | 38,652 | 38,652 |
| Lorillard Inc 972 shares comm | 49,261 | 49,261 |
| Mattel Inc 300 shares common | 14,274 | 14,274 |
| Mcdonalds Corp 366 shares comm | 35,513 | 35,513 |
| Merck Co 1221 shares common | 61,111 | 61,111 |
| Microsoft 862 shares common | 32,247 | 32,247 |
| Microchip Tech 203 shares comm | 9,084 | 9,084 |
| Molson Coors 323 shares common | 18,136 | 18,136 |
| Munich Re Group 666 shs common | 14,697 | 14,697 |
| National Fuel 428 shares comm | 30,559 | 30,559 |
| National Grid 1046 shares comm | 68,325 | 68,325 |
| Nestle SA 101 shares common | 7,433 | 7,433 |
| Norfolk Southern 214 shs comm | 19,866 | 19,866 |
| Novartis A G 155 shares common | 12,459 | 12,459 |
| Nucor Corp 333 shares common | 17,776 | 17,776 |
| Occidental Pete 336 shs comm | 31,954 | 31,954 |
| Orkla A S 1336 shares common | 10,421 | 10,421 |
| Owens Minor 543 shares common | 19,852 | 19,852 |
| PNC Finl 371 shares common | 28,782 | 28,782 |
| PPL Corp 1539 shares common | 46,308 | 46,308 |
| Pan Amern Silver 10000 shs com | 0 | 0 |
| Pearson PLC 609 shares common | 13,642 | 13,642 |
| Pepsico 523 shares common | 43,378 | 43,378 |
| Philip Morris 435 shares comm | 37,902 | 37,902 |
| Philippine Long 116 shs common | 6,969 | 6,969 |
| Potash Corp 287 shares common | 9,460 | 9,460 |
| Procter Gamble 370 shares comm | 30,122 | 30,122 |
| Qualcomm 332 shares common | 24,651 | 24,651 |
| Raytheon Co 234 shares common | 21,224 | 21,224 |
| Realty Income 350 shares comm | 13,065 | 13,065 |
| Regal Entetain 511 shares comm | 9,939 | 9,939 |
| Republic Svcs 489 shares comm | 16,235 | 16,235 |
| Reynolds Amer 1280 shares comm | 63,987 | 63,987 |
| Roche Hldg 130 shares common | 9,107 | 9,107 |
| Rogers Comm 899 shares common | 40,690 | 40,690 |
| Royal Dutch Shell 625 shs comm | 46,944 | 46,944 |
| Royal Dutch Shell 261 shs comm | 18,601 | 18,601 |
| SSE PLC 798 shares common | 18,107 | 18,107 |
| Sanofi Spons 189 shares common | 10,136 | 10,136 |
| Senior HSG 711 shares common | 15,806 | 15,806 |
| Severn Trent 273 shares comm | 7,709 | 7,709 |
| Shaw Comm 734 shares common | 17,865 | 17,865 |
| Southern Co 1282 shares common | 52,703 | 52,703 |
| Southern Copper 8 shares comm | 0 | 0 |
| Staples Inc 1299 shares common | 20,641 | 20,641 |
| Statoil ASA 401 shares common | 9,676 | 9,676 |
| Svenska Hand 291 shares common | 7,159 | 7,159 |
| Swisscom AG 422 shares common | 22,344 | 22,344 |
| Sysco Corp 722 shares common | 26,064 | 26,064 |
| Teco Energy 855 shares common | 14,740 | 14,740 |
| Target Corp 369 shares common | 23,347 | 23,347 |
| Telstra Corp 744 shares common | 17,473 | 17,473 |
| Turna Rete 1362 shares common | 20,851 | 20,851 |
| Thompson Reuters 660 shs comm | 24,961 | 24,961 |
| Time Warner 111 shares common | 7,739 | 7,739 |
| Total S A 1243 shares common | 76,159 | 76,159 |
| US Bancorp 586 shares comm | 23,674 | 23,674 |
| Unilever PLC 286 shares comm | 11,783 | 11,783 |
| United Parcel 297 shares comm | 31,209 | 31,209 |
| United Utilities 727 shs comm | 16,171 | 16,171 |
| Ventas Inc 186 shares common | 10,654 | 10,654 |
| Verizon 1759 shares common | 86,437 | 86,437 |
| Vinci S A 1209 shares common | 19,875 | 19,875 |
| Vivendi S A 454 shares common | 11,983 | 11,983 |
| Vodafone Group 2582 shs comm | 101,498 | 101,498 |
| Wm Morrison 304 shares common | 6,571 | 6,571 |
| Wal Mart 261 shares common | 20,538 | 20,538 |
| Walgreen Co 218 shares common | 12,522 | 12,522 |
| Waste Mgt 163 shares common | 7,314 | 7,314 |
| Wells Fargo 217 shares common | 9,852 | 9,852 |
| Western Union 1357 shs common | 23,408 | 23,408 |
| Westpac Bkg 307 shares common | 8,918 | 8,918 |
| Williams Co 507 shares common | 19,555 | 19,555 |
| YPF 5200 shares common | 0 | 0 |
| Yara Intern 380 shares common | 16,348 | 16,348 |
| Daimler AG 199 shares common | 17,266 | 17,266 |
| Aircastle 616 shares common | 11,803 | 11,803 |
| Ensco PLC 325 shares common | 18,584 | 18,584 |
| Partnerre Lmtd 224 shares comm | 23,616 | 23,616 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Natural Resources Partners LP | 0 | 0 | |
| Amerigas Partners LP | 11,544 | 11,544 | |
| Enterprise Products Partners LP | 9,481 | 9,481 | |
| Kinder Morgan Energy Partners LP | 16,697 | 16,697 | |
| Markwest Energy Partners LP | 7,473 | 7,473 | |
| Memorial Prodtn Partners LP | 6,099 | 6,099 | |
| Targa Resources Partners LP | 7,531 | 7,531 | |
| Williams Partners LP | 24,158 | 24,158 | |
| Land Sumter County Alabama | 2,652,693 | 2,652,693 | |
| FLCA 200 shares | 1,000 | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 69,950 | 3,498 | 66,452 | 69,950 |
| Office equipment | 1,972 | 985 | 987 | 1,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 509 | 0 | 0 | 255 |
| Item No. | 1 |
|---|---|
| Lender's Name | Raymond James |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 694523 |
| Balance Due | 694523 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 5 |
| Security Provided by Borrower | Security acct |
| Purpose of Loan | Margin loan |
| Description of Lender Consideration | Cash |
| Consideration FMV | 694523 |
| Item No. | 2 |
|---|---|
| Lender's Name | Alabama Ag Credit FLCA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1971000 |
| Balance Due | 1941104 |
| Date of Note | 2013-05 |
| Maturity Date | 2033-05 |
| Repayment Terms | semi annual |
| Interest Rate | 4.8 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Purchase land |
| Description of Lender Consideration | Cash |
| Consideration FMV | 1971000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan fees net | 0 | 6,573 | 6,573 |
| Prepaid excise tax | 0 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 72 | 0 | 0 | 0 |
| Insurance | 222 | 222 | 0 | 0 |
| Office expense | 143 | 0 | 0 | 71 |
| Dues and subscriptions | 165 | 165 | 0 | 0 |
| Postage | 48 | 0 | 0 | 24 |
| Services | 615 | 615 | 0 | 0 |
| Maintenance and repairs | 10,553 | 10,553 | 0 | 0 |
| Supplies | 207 | 0 | 0 | 104 |
| Utilities | 598 | 598 | 0 | 0 |
| Investment fees and expense | 25,424 | 25,424 | 0 | 0 |
| Partnership loss | 4,123 | 136 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income | 136 | 136 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains and losses | 622,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 2,388 | 2,388 | 0 | 0 |
| Property taxes | 1,943 | 1,943 | 0 | 0 |
| Excise taxes | 1,140 | 0 | 0 | 0 |