| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BABUSH, NEIMAN, KORNMAN & JOHN | 9,400 | 9,400 | ||
| PRICEWATERHOUSECOOPERS LLP | ||||
| THOMSON REUTERS INC | ||||
| WHITTINGTON JONES RUDERT CPA P | 4,250 | 4,250 | ||
| CAPIN CROUSE | 19,689 | 19,689 | ||
| JARED MONGER CPA PLLC | 413 | 296 | 117 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| GREGORY R HUGGINS | GENERAL CONTRACTOR |
| ORION TECHNOLOGY SERVICES LLC | IT SERVICES |
| BILLY ROBERSON PAINTING | PAINT CONTRACTOR |
| KENNETH GERALD HALL | BUILDING CONTRACTOR |
| ECHO CREATIVE MEDIA | CREATIVE CONSULTANT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| WinShape Homes, LLC | WinShape Homes, LLC | WinShape Foundation, Inc. is the sole member of WinShape Homes, LLC. The financial information for WinShape Homes, LLC is included in the 990PF return for WinShape Foundation, Inc. and there is no separate filing for WinShape Homes, LLC. |
| 2013 DEPRECIATION SCHEDULE | 2013 DEPRECIATION SCHEDULE | WinShape Foundation, Inc. 58-1595471 2013 Form 990-PF Part I, Line 19/Part II, Line 14 CLASS ACQUISITIONVALUE PRIORTOTAL ACCUM DEPRCTHIS RUN TOTALACCUM DEPRC AUTOS 1,790,066 1,381,503 107,605 1,489,108 BUILDINGS 7,522,108 1,465,382 173,474 1,638,856 EQUIPMENT 4,165,447 2,330,880 368,758 2,699,638 FURNITURE & FIX 4,570,890 3,556,810 210,937 3,767,747 LAND IMPROVEMENTS 241,504 170,271 5,783 176,054 LEASEHOLD IMP 45,105,298 12,149,639 2,151,227 14,300,866 OFFICE EQUIPMENT 907,111 547,555 73,913 621,467 HORSES - - - - COMPUTER SOFTWARE 200,000 33,333 66,667 100,000 GRAND TOTALS64,502,423 21,635,373 3,158,363 24,793,736 LESS DISPOSITION(263,511) (263,511) NET TOTALS 64,238,913 24,530,225 DEPREC ASSETS 64,238,913 LAND 1,971,949 FILM - CONSTRUCTION IN PROGRESS 95,724 LESS ACCUM DEPRC (24,530,225) NET FIXED ASSETS 41,776,361 NET FIXED ASSETS 41,776,361 NET FIXED ASSETS 41,776,361 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | 7,903 | 7,903 | |
| ENDOWMENT FUNDS | 5,704,242 | 2,704,242 | |
| COLLECTOR CARS | 85,250 | 85,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNALL GOLDEN GREGORY LLP | 163 | 163 | ||
| THE BALDWIN LAW FIRM, LLC | 5,378 | 2,588 | ||
| CT CORPORATION SYSTEM | 1,406 | 1,406 | ||
| HALL, ARBREY & GILLIGAN LLP | 45,269 | 50,527 | ||
| LAW OFFICES OF BETH T PAXTON | 11,219 | 13,735 | ||
| MCGUIRE WOODS LLP | 2,944 | 2,944 | ||
| TROUTMAN SANDERS LLP | 17,283 | 31,215 | ||
| THOMPSON BURTON PLLC | 2,969 | 2,969 | ||
| GREGORY VICK & ASSOC. | 420 | 420 | ||
| WASHINGTON GROUP ADVISOR | 1,936 | 1,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 211,875 | 29,659 | 114,007 | 66,042 |
| BAD DEBT EXPENSE | 5,306 | 2,586 | 2,720 | |
| CABLE TV | 10,120 | 10,120 | ||
| CAMP STORE | 94,289 | 66,286 | 27,024 | |
| CANTEEN | 18,534 | 13,029 | 5,504 | |
| CASE WORKERS | 68,258 | 68,258 | ||
| CHANGE IN VALUE OF ANNUITY | 79,194 | 40,794 | 38,400 | |
| CHILDREN ALLOWANCES | 35,937 | 35,937 | ||
| CLOTHING | 203,299 | 37,058 | 163,812 | |
| CONTRACT LABOR | 949,725 | 73,548 | 844,509 | |
| EQUIPT RENTAL | 388,581 | 257,354 | 129,451 | |
| FOOD | 1,874,911 | 752,072 | 1,087,430 | |
| GAS | 255,477 | 56,292 | 197,644 | |
| GIFT SHOP ITEMS | 38,425 | 12,518 | 27,977 | |
| GUEST ROOM SUPPLIES | 18,597 | 3,898 | 11,550 | |
| HEALTHCARE | 95,452 | 9,600 | 85,852 | |
| HONORARIA | 102,658 | 37,805 | 62,003 | |
| HR EXPENSE | 57,940 | 55,988 | ||
| HYGIENE | 26,602 | 26,602 | ||
| INSURANCE | 293,787 | 213 | 126,083 | 166,810 |
| JANITORIAL | 65,610 | 14,372 | 48,149 | |
| KITCHEN SUPPLIES | 80,456 | 17,554 | 55,434 | |
| LAUNDRY | 20,893 | 3,759 | 15,403 | |
| LAWN CARE | 53,641 | 10,795 | 35,245 | |
| LINENS & TOWELS | 21,004 | 4,402 | 11,214 | |
| MISCELLANEOUS | 182,282 | 74,130 | 107,688 | |
| OFFICE SUPPLIES | 131,846 | 20,195 | 108,716 | |
| PEST CONTROL | 20,838 | 200 | 2,832 | 15,607 |
| PHOTOGRAPHY | 15,535 | 15,535 | ||
| PROGRAMMING | 3,188,989 | 1,217,380 | 1,990,641 | |
| RECREATION | 59,731 | 59,890 | ||
| REGISTRATION FEES | 60,891 | 42,808 | 18,084 | |
| RELIEF HOUSEPARENTS | 37,646 | 37,646 | ||
| REPAIRS & MAINTENANCE | 704,554 | 93 | 73,327 | 577,081 |
| SCHOOL SUPPLIES | 10,960 | 10,960 | ||
| SCHOOL TUITION | 381,061 | 381,061 | ||
| SHARED TUITION (CONNECT) | 1,020,599 | 717,495 | 378,104 | |
| SPECIAL ACTIVITIES | 709,325 | 289,111 | 431,148 | |
| SUMMER CAMP | 83,765 | 83,765 | ||
| SUPPORT SERVICES | 148,880 | 148,880 | ||
| TELEPHONE | 170,183 | 85 | 28,651 | 138,876 |
| TRASH | 41,387 | 8,175 | 29,206 | |
| UNIFORMS | 11,549 | 2,420 | 8,106 | |
| UTILITIES | 453,825 | 5,558 | 72,624 | 350,684 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEE INCOME | 6,104,670 | 6,104,670 | |
| WILDERNESS FEE INCOME | 645,784 | 645,784 | |
| RETREAT FEE INCOME | 1,208,768 | 1,208,768 | |
| MARRIAGE PROGRAM FEE INCOME | 230,105 | 230,105 | |
| MISCELLANEOUS INCOME | 36,468 | 36,468 | |
| UNRELATED BUSINESS INCOME | 195,344 | 195,344 | |
| SALES INCOME | 312,884 | 312,884 | |
| RENTAL INCOME | 11,700 | 11,700 | 11,700 |
| ,k |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYABLE | 79,194 | 79,194 |
| FLEXIBLE ACCOUNT PAYABLE | 10,997 | 10,209 |
| INSURANCE PREMIUM WITHHELD | 70 | |
| RETIREMENT PAYABLE | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORION TECHNOLOGY SVCS | 9,375 | 9,375 | ||
| SECUREWORKS INC | 6,330 | 6,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAXES | 30,307 | 570 | 29,737 | |
| SALES TAXES | 55,564 | 28,000 | 25,822 | |
| PERSONAL PROPERTY TAXES | 2,438 | 2,438 | ||
| OTHER TAXES | 33,623 | 3,508 | 29,381 |