| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marley Management-990T | 6,346 | 0 | 0 | 0 |
| Marley Management-Direct&SMLLCs | 340,659 | 268,882 | 268,882 | 71,777 |
| Contractor | Explanation |
|---|---|
| Goldman Sachs | |
| Marley Management Company | Real Estate Management and Acquisition; Accounting and Tax planning and preparation; Grant Managmeent. |
| Robeco-Boston Partners | |
| Sterling Capital Management LLC | |
| Times Square Capital Mgt Inc |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Various Robeco-Boston-ST-Covered | 2013-07 | Purchase | 2013-12 | 8,665,321 | 7,758,369 | Cost | 906,952 | |||
| Various Robeco-Boston-LT-Covered | 2012-01 | Purchase | 2013-12 | 8,288,290 | 6,118,985 | Cost | 2,169,305 | |||
| Various Robeco-Boston-LT-NonCovered | 2012-01 | Purchase | 2013-12 | 5,757,652 | 3,499,948 | Cost | 2,257,704 | |||
| Various Goldman-ST-Covered | 2013-07 | Purchase | 2013-12 | 5,674,501 | 4,836,754 | Cost | 837,747 | |||
| Various Goldman-LT-Covered | 2012-01 | Purchase | 2013-12 | 4,969,535 | 3,710,921 | Cost | 1,258,614 | |||
| Various Goldman-LT-NonCovered | 2012-01 | Purchase | 2013-12 | 6,271,525 | 3,443,660 | Cost | 2,827,865 | |||
| Various Times Square-ST-Covered | 2013-07 | Purchase | 2013-12 | 16,143,646 | 14,420,406 | Cost | 1,723,240 | |||
| Various Times Square-LT-Covered | 2012-01 | Purchase | 2013-12 | 7,704,389 | 5,741,261 | Cost | 1,963,128 | |||
| Various Times Square-LT-Non Covered | 2012-01 | Purchase | 2013-12 | 10,488,756 | 5,029,719 | Cost | 5,459,037 | |||
| Various Sterling-ST-Covered | 2013-07 | Purchase | 2013-12 | 12,107,239 | 10,159,859 | Cost | 1,947,380 | |||
| Various Sterling-LT-Covered | 2012-01 | Purchase | 2013-12 | 8,531,256 | 6,857,174 | Cost | 1,674,082 | |||
| Various Sterling-LT-Non Covered | 2012-01 | Purchase | 2013-12 | 7,890,756 | 6,193,226 | Cost | 1,697,530 | |||
| Various Boston-Fixed-EMOGT | 2013-07 | Purchase | 2013-12 | 13 | Cost | -13 | ||||
| Various Boston-Equity-EMOGT | 2012-01 | Purchase | 2013-12 | 81 | Cost | 81 | ||||
| Various Putnam K-1-Long Term | 2012-01 | Purchase | 2013-12 | 4,088,371 | Cost | 4,088,371 | ||||
| Various Putnam K-1-Short Term | 2013-07 | Purchase | 2013-12 | 2,799,751 | Cost | 2,799,751 | ||||
| Various Sale of Putnam LLC Interest | 2012-01 | Purchase | 2013-12 | 3,953,671 | Cost | 3,953,671 | ||||
| Various JPM Bond Fund | 2013-07 | Purchase | 2013-12 | 125 | Cost | 125 | ||||
| KEMFIL-LTCG-Marley Park | 2012-01 | Purchase | 2013-12 | 296,582 | Cost | 296,582 | ||||
| KEMFMCC-LTCG-Marley Cattle-Freeport | 2012-01 | Purchase | 2013-12 | 5,541 | Cost | 5,541 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | The information reported here for Form 990PF;Page 6; Part VIII-1 is also included in the information provided on Form 990PF; Page7; Part VIII-3 for Marley Management Company.Officer Compensation Contribs.To Benefit Plans Expense accountNancy Elitharp Ball $112,304 $19,363 $447 Stephen M. Corrigan $ 45,024 $11,256 $0Dan Corrigan $ 31,517 $ 7,879 $0 | |
| General Explanation Supplemental Information for Form 990-PF | Form 990-T AttachmentSchedule of Loss Carryforwards Taxable Year UBIT Loss Carried Forward 2007 (38,805) 2008 (263,882) 2009 (1,837,371) 2010 (1,096,052) 2011 (1,542,722) 2012 (1,117,167) Total (5,895,999) | |
| General Explanation Supplemental Information for Form 990-PF | The Kemper and Ethel Marley FoundationForm 990-PF-Part II-Balance SheetsLine 7-Other notes and loans receivable schedule Beg.Yr. End of Yr. End of Yr Tax Tax FMVMarley Park Deed of Trust 0 0 $7,647,212Marley Cattle-Freeport Note $929,341 $923,280 923,280KEMF Quailwood Note 3,448,818 3,318,828Total for Line 7 $929,341 $4,372,098 $11,889,320 | |
| General Explanation Supplemental Information for Form 990-PF | Marley Fdn Beg of Yr(a) End of Yr(b) End of Yr(c)Pg.2;PartII;Ln.13-Other Inv. Book Value Book Value FMVKEMDMI LLC-Dominion Creek $2,245,728 $2,315,178 $1,991,789KEMMRI LLC-McCartney 4,707,993 4,749,604 3,950,442KEMVRI-Ventanna 4,139,256 4,223,098 3,173,435KEMTIL-Tuscano 3,333,928 3,420,627 3,117,153KEMNCI-Next Cycle 528,428 519,508 602,696KEMHIL-Hastings 720,038 724,672 895,000KEMHRI-Hawes&Riggs 1,440,758 1,559,152 1,627,665KEM40I-40thSt & Chandler 1,160,811 1,223,621 1,903,651KEMQWF-Quailwood 2,521,454KEM83O-83rd & Olive 728,427 707,107 770,000KEM95G-95th & Glendale 1,705,215 1,820,634 1,669,065KEM20I-ACP 20th Dr. 1,346,937 1,348,844 1,490,000KEMALI-Alameda Park 1,708,348 1,716,124 1,675,000 DMB Market Street LLC -3,447,191 248,658 248,658KEMFCD-Canyon Village 2,856,881 2,973,977 152,111KEMFDCL-DC Ranch Residential&Golf 2,032,516 1,711,800 3,052,550KEMFMCC-Marley Cattle Ranch 329,953 308,398 655,118 EMOGTDCPV-Golf Casitas&ark Villas 41,301 25,726 25,726KF303I-303 & Glendale 0 2,731,477 2,731,477KFWP23-Westpark 0 8,807,187 7,622,768KFMIIN-MI Bldgs-Avndle,Cmlbck,Scts 0 1,558,557 2,031,693Total Other Investments-Line 13 $28,100,781 $42,693,949 $39,385,997 | |
| General Explanation Supplemental Information for Form 990-PF | Marley FdnPg.2;Part II;Line 10a-Investments-US and State Government Obligations Beg of Yr(a) End of Yr(b) End of Yr(c) Book Value Book Value FMVJPM Short Duration Bond Fd-Sel $172,066 $173,841 $172,741 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,720,609 | 3,720,609 | 33,348,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fennemore Craig-990T | 304 | 0 | 0 | 0 |
| Fennemore Craig-General | 10,443 | 6,119 | 6,119 | 4,324 |
| Fennemore Craig-Market St | 1,820 | 1,820 | 1,820 | 0 |
| Fennemore Craig-SMLLCs | 12,942 | 12,942 | 12,942 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Furniture, Bronzes, Art | 149,324 | ||
| Other Assets-Furniture,Bronze,Fine Art | 149,324 |
| Description | Amount |
|---|---|
| Decrease in Original Basis of DMB Mrkt.St. | 312,280 |
| Increase in Future Grant Commitments | 8,707,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 1,197 | 143 | 143 | 1,054 |
| Computer Supplies | 7,058 | 7,058 | ||
| Dues, Subs, Pubs | 4,116 | 2,000 | 2,000 | 2,116 |
| Environmental Engineering | 3,600 | 3,600 | 3,600 | |
| Insurance-Property & Umbrella | 10,516 | 10,015 | 10,015 | 501 |
| License&Permits | 48 | 25 | 25 | 23 |
| Lincoln House Expenses | 24,701 | 24,701 | 24,701 | |
| LLC Portfolio Expenses | 152,921 | 152,921 | 152,921 | |
| Money Mgr. Invest.Exp.&Misc. | 199,330 | 196,148 | 196,148 | |
| Office Supplies | 538 | 269 | 269 | 269 |
| Ranching Grazing Fee | 21,945 | 21,945 | 21,945 | |
| Rental Property Expenses | 44,065 | 44,065 | 44,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DMB Market Street | 11,214 | ||
| EMOGT DCPV Hldgs-To 990T | -12,474 | ||
| GHA PRI Loan Interest | 124,725 | 124,725 | |
| KEMFCD-CnynVillage-To990T | -225,629 | ||
| KEMFDC-Res&SLGolf-990T | -320,764 | ||
| KEMF-Ranch-To990T | -38,132 | ||
| KEMVRI-Ventanna | 50,000 | 50,000 | |
| Other Income-Mandrian | 790 | 790 | |
| Putnam-Other PortfolioInc | -58,908 | -58,908 | |
| Putnam-OtherTaxExmtK1Inc | 127,196 | 127,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Callan-Consultant | 42,167 | 42,167 | 42,167 | 0 |
| Everest Hldg-RE Consultant | 14,509 | 14,509 | 14,509 | 0 |
| Everest Hldg-RE Consultant-SMLLCs | 10,417 | 10,417 | 10,417 | 0 |
| JPM-Custodian Fees | 165,538 | 165,538 | 165,538 | 0 |
| MicroEdge Gifts-Maint & Support | 1,661 | 0 | 0 | 1,661 |
| MMC-RE Mgt;Acctg;Grant Mgt. | 432,643 | 222,323 | 222,323 | 210,320 |
| MMC-RE Mgt;Acctg-990T | 5,372 | 0 | 0 | 0 |
| Money Manager-Boston | 211,096 | 211,096 | 211,096 | 0 |
| Money Manager-Goldman Sachs | 177,700 | 177,700 | 177,700 | 0 |
| Money Manager-Mondrian | 82,950 | 82,950 | 82,950 | 0 |
| Money Manager-Putnam | 162,148 | 162,148 | 162,148 | 0 |
| Money Manager-Sterling | 293,450 | 293,450 | 293,450 | 0 |
| Money Manager-Time Square | 328,658 | 328,658 | 328,658 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 115,000 | |||
| Foreign Taxes Withheld on Dividends | 108,187 | 108,187 | 108,187 | |
| Property Taxes-Real Estate | 386,960 | 386,960 | 386,960 | |
| Property Taxes-Real Estate-990T | 8,439 |