| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 1,250 | 0 | |
| ACCOUNTING | 500 | 500 | 0 | |
| ACCOUNTING | 500 | 500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 159,756 | 159,756 |
| CONSTRUCTION IN PROGRESS | AT COST | 24,545 | 24,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM NATAN BAR-YADIN | 0 | 18,915 | 18,915 |
| PREPAID RENT | 0 | 2,827 | 2,827 |
| INVESTMENT INCOME RECEIVABLE | 0 | 39 | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 438 | 438 | 0 | |
| INSURANCE | 7,322 | 7,322 | 0 | |
| PARKING LOT CLEANING | 438 | 438 | 0 | |
| LANDSCAPE SERVICES | 1,624 | 1,624 | 0 | |
| NNN RECONCILIATION | 302 | 302 | 0 | |
| REPAIRS | 3,558 | 3,558 | 0 | |
| LANDSCAPE SERVICES | 3,789 | 3,789 | 0 | |
| INSURANCE | 6,248 | 6,248 | 0 | |
| REPAIRS | 5,604 | 5,604 | 0 | |
| LANDSCAPE SERVICES | 451 | 451 | 0 | |
| INSURANCE | 2,122 | 2,122 | 0 | |
| LOCK AND KEY | 160 | 160 | 0 | |
| INSURANCE | 5,504 | 5,504 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 2,300 | 1,811 |
| DUE TO CBG | 0 | 6,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 10,587 | 10,587 | 0 | |
| MANAGEMENT FEES | 6,534 | 6,534 | 0 | |
| REAL ESTATE FEES | 4,158 | 4,158 | 0 | |
| MANAGEMENT FEES | 2,800 | 2,800 | 0 | |
| CONSULTING | 2,000 | 2,000 | 0 | |
| LEGAL COUNSEL FEES | 1,281 | 1,281 | 0 | |
| LAWSUIT EXPENSE | 1,500 | 1,500 | 0 | |
| REAL ESTATE FEES | 2,000 | 2,000 | 0 | |
| MANAGEMENT FEES | 984 | 984 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,000 | 6,000 | 0 | |
| PROPERTY TAXES | 11,437 | 11,437 | 0 | |
| PROPERTY TAXES | 13,696 | 13,696 | 0 | |
| PROPERTY TAXES | 31,263 | 31,263 | 0 | |
| PROPERTY TAXES | 2,685 | 2,685 | 0 |