| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,978 | 0 | 0 | 8,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNIV OF SD FND INVESTMENT | 1,197,804 | 1,197,804 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LIMITED PARTNERSHIP | 3,000 | 3,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 67,665 | 0 | 67,665 | 0 |
| BUILDINGS & EQUIPMENT | 642,227 | 0 | 642,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,547 | 0 | 0 | 38,547 |
| Item No. | 1 |
|---|---|
| Lender's Name | GREAT AMERICAN LEASING CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 7570 |
| Balance Due | 3423 |
| Date of Note | 2010-11 |
| Maturity Date | 2015-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 11.52 |
| Security Provided by Borrower | PHONE SYSTEM |
| Purpose of Loan | PURCHASE OF PHONE SYSTEM |
| Description of Lender Consideration | PHONE SYSTEM |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | FIRST INTERSTATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 148491 |
| Date of Note | 2007-09 |
| Maturity Date | 2015-05 |
| Repayment Terms | MONTHLY |
| Interest Rate | 5.0 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | SHORT TERM OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GIFT ANNUITY | 533,160 | 552,946 | 552,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,121 | 0 | 0 | 1,121 |
| MISCELLANEOUS EXPENSES | 1,787 | 0 | 0 | 1,787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE PROCEEDS | 4,433 | 0 | 0 |
| REFUND | 286 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - USD | 206,607 |
| UNREALIZED GAIN - ANNUITY | 21,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 0 | 0 |
| ANNUITY PAYABLE | 168,222 | 156,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 7,088 | 0 | 0 | 7,088 |
| BROKERAGE FEES | 9,268 | 9,268 | 9,268 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,315 | 2,345 | 2,345 | 1,970 |