| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S.F. Fiser Co | 20,872 | 20,872 | ||
| Walton Enterprises | 525 | 525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 115,344 | 34,374 | SL | 0000000007.000000000000 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 165 acres Washington County | 860,359 | 860,359 | 860,359 | |
| Furniture and fixtures | 119,110 | 83,560 | 35,550 | 35,550 |
| Equipment | 1,402,540 | 1,246,580 | 155,960 | 155,960 |
| Automobiles | 396,091 | 278,944 | 117,147 | 117,147 |
| Buildings | 10,623,985 | 1,981,742 | 8,642,243 | 8,642,243 |
| Land improvements | 2,134,685 | 1,030,355 | 1,104,330 | 1,104,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hilburn Law Firm | 312 | 312 | ||
| Davis Law Firm | 488 | 488 | ||
| Geotext Translations | 875 | 875 | ||
| Friday Eldridge Clark | 1,318 | 1,318 | ||
| Ozark Interests, Inc | 4,256 | 4,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto boat expense | 132,679 | 132,679 | ||
| Advertising | 73,313 | 73,313 | ||
| Maintenance Repairs | 427,081 | 427,081 | ||
| Miscellaneous expenses | 358,215 | 358,215 | ||
| Program supplies expense | 929,962 | 929,962 | ||
| Telephone expense | 62,388 | 62,388 | ||
| Postage | 30,561 | 30,561 | ||
| Insurance | 159,913 | 159,913 | ||
| Utilities | 124,053 | 124,053 | ||
| Training | 53,589 | 53,589 | ||
| Lease expense | 80,459 | 80,459 | ||
| Facilities expense | 99,139 | 99,139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 420,298 | 420,298 | |
| Retreat Fees | 42,553 | 42,553 | |
| Miscellaneous | 482 | 482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SASGK, LLC - Camp management | 199,740 | 199,740 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| souvenirs, food, drink | 120,232 | 100,250 | 19,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 209,628 | 209,406 |