| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,106 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT 10 | 105,979 | 105,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT 11 | FMV | 1,614,408 | 1,614,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT BEACH NORTH TARRANT | 119,907 | 133,673 | 133,673 |
| INVESTMENT HEBRON - OLD DENTON | 37,778 | 9,975 | 9,975 |
| INVESTMENT HOPKINS DALLAS | 64,688 | 64,218 | 64,218 |
| INVESTMENT ROSS CARROLL LTD. | 90,264 | 92,721 | 92,721 |
| INVESTMENT GRAND KUYKENDAHL | 3,974,791 | 5,106,060 | 5,106,060 |
| INVESTMENT COLUMBIA AVENUE | 277,371 | 282,094 | 282,094 |
| INVESTMENT COIT-LBJ | 126,329 | 121,758 | 121,758 |
| INVESTMENT HOPKINS MARSH LANE PLAZA | 0 | 1,596,874 | 1,596,874 |
| PREPAID INCOME TAX | 0 | 5,366 | 5,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES ON INVESTMENTS | 24,009 | 24,009 | 0 | |
| RENTAL R.E. - ROSS-CARROLL | 624 | 624 | 0 | |
| RENTAL R.E. - HOPKINS DALLAS | 470 | 470 | 0 | |
| RENTAL R.E. - BLACKROCK GLOBAL | 901 | 901 | 0 | |
| MISCELLANEOUS EXPENSE | 200 | 200 | 0 | |
| RENTAL R.E. - BEACH-NORTH TARRANT | 1,758 | 1,758 | 0 | |
| RENTAL R.E. - HOPKINS MARSH LN PLAZA | 88,286 | 88,286 | 0 | |
| DELIVERY EXPENSE | 11 | 11 | 0 | |
| RENTAL R.E. - GRAND-KUYKENDAHL | 233,285 | 233,285 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 36,650 | 36,650 | |
| RENTAL R.E. - COLUMBIA AVENUE, LP | 4,723 | 4,723 | |
| RENTAL R.E. - COIT-LBJ | 25,369 | 25,369 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 541,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| OTHER TAXES | 3,042 | 2,448 | 0 |