| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,550 | 5,550 |
| Person Name | Explanation |
|---|---|
| MICHAEL-ANNE YOUNG | |
| CRAIG WILLS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7 CEILING FANS W. REMOTES | 2001-04-30 | 1,261 | 1,261 | S/L | 12.0000 | ||||
| ALARM SYSTEM | 2001-05-30 | 989 | 989 | S/L | 12.0000 | ||||
| BLINDS FRONT DOOR | 2003-07-23 | 292 | 216 | S/L | 10.0000 | 15 | |||
| BUILDING | 2001-06-06 | 152,455 | 46,388 | S/L | 39.0000 | 3,909 | |||
| COPIER | 2009-07-13 | 1,622 | 1,481 | S/L | 5.0000 | 141 | |||
| LAND | 2001-02-27 | 87,750 | |||||||
| LAPTOP COMPUTER | 2004-12-16 | 1,560 | 1,404 | S/L | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2013-06-29 | 22,597 | 44 | S/L | 39.0000 | 580 | |||
| OPTIPLEX SOFTWARE | 2007-08-16 | 1,206 | 1,206 | S/L | 5.0000 | ||||
| PHONE SYSTEM | 2001-05-24 | 8,100 | 8,100 | S/L | 12.0000 | ||||
| SIGNS | 2001-09-27 | 2,785 | 2,668 | S/L | 12.0000 | 117 | |||
| WOOD BLINDS | 2001-05-30 | 2,489 | 2,489 | S/L | 12.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MALLINCKRODT PLC | 2007-07 | PURCHASE | 2013-07 | 33 | 22 | 11 | ||||
| QUESTAR CORP COM | 2011-09 | PURCHASE | 2013-07 | 80,047 | 62,219 | 17,828 | ||||
| QUESTAR CORP COM | 2012-02 | PURCHASE | 2013-07 | 57,916 | 48,078 | 9,838 | ||||
| BANCO SANTANDER SA-SPON ADR | 2013-08 | PURCHASE | 2013-08 | 5 | 5 | |||||
| MALLINCKRODT PLC | 2007-07 | PURCHASE | 2013-10 | 2,627 | 1,692 | 935 | ||||
| MALLINCKRODT PLC | 2007-07 | PURCHASE | 2013-10 | 2,761 | 1,824 | 937 | ||||
| MALLINCKRODT PLC | 2007-07 | PURCHASE | 2013-10 | 6,100 | 4,007 | 2,093 | ||||
| VODAFONE GROUP PLC-SP ADR | 2012-03 | PURCHASE | 2013-10 | 125,044 | 95,978 | 29,066 | ||||
| BUNGE LIMITED | 2012-04 | PURCHASE | 2013-10 | 120,466 | 97,648 | 22,818 | ||||
| BANCO SANTANDER SA-SPON ADR | 2013-11 | PURCHASE | 2013-11 | 4 | 4 | |||||
| INTERNATIONAL BUSINESS MACHS CORP CO | 2012-11 | PURCHASE | 2014-01 | 105,933 | 114,382 | -8,449 | ||||
| SPX CORP COM | 2011-10 | PURCHASE | 2014-02 | 100,652 | 51,044 | 49,608 | ||||
| SPX CORP COM | 2011-10 | PURCHASE | 2014-02 | 48,754 | 24,373 | 24,381 | ||||
| BANCO SANTANDER SA-SPON ADR | 2011-10 | PURCHASE | 2014-02 | |||||||
| BAXTER INTL INC COM | 2010-06 | PURCHASE | 2014-04 | 116,579 | 65,760 | 50,819 | ||||
| BAXTER INTL INC COM | 2011-02 | PURCHASE | 2014-04 | 21,859 | 15,472 | 6,387 | ||||
| GENERAL DYNAMICS CORP COM | 2011-09 | PURCHASE | 2014-05 | 25,109 | 13,428 | 11,681 | ||||
| HALLIBURTON CO COM | 2010-02 | PURCHASE | 2014-05 | 25,440 | 12,469 | 12,971 | ||||
| BANCO SANTANDER SA-SPON ADR | 2011-10 | PURCHASE | 2014-05 | 9 | 8 | 1 | ||||
| SUN TR BANKS INC COM | 2012-01 | PURCHASE | 2014-05 | 172,335 | 83,473 | 88,862 | ||||
| TIME INC | 2012-01 | PURCHASE | 2014-06 | 12 | 6 | 6 | ||||
| COVIDIEN PLC | 2007-07 | PURCHASE | 2014-06 | 42,690 | 17,243 | 25,447 | ||||
| COVIDIEN PLC | 2007-07 | PURCHASE | 2014-06 | 45,415 | 18,349 | 27,066 | ||||
| COVIDIEN PLC | 2007-07 | PURCHASE | 2014-06 | 99,912 | 40,322 | 59,590 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY NATL TREAS 4% 4/27/16 | 299,967 | 316,937 |
| CITIGROUP INC 5.5% 02/15/17 | 263,640 | 274,819 |
| COMCAST CORP NEW 6.5%15 NT DUE 01/15 | 333,755 | 309,639 |
| GE CAPITAL 5.4%17 BONDS DUE 02/15/17 | 314,954 | 333,019 |
| BANK OF AMERICA 5.42% 3/15/17 | 305,901 | 329,993 |
| PETROBAS INTL 5.875% DUE 03/01/18 | 252,520 | 246,175 |
| PITNEY BOWES INC 4.75%18 DUE 05/15/1 | 308,985 | 324,743 |
| AT&T 5.1%14 NOTES DUE | 250,875 | 252,418 |
| WELLPOINT 5.25%16 NOTES DUE 01/15/16 | 257,473 | 267,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. 3,300 SHARES | 114,682 | 186,252 |
| ADOBE SYSTEMS INC 2600 SHARES | 121,424 | 188,136 |
| AES CORP 9275 SHARES | 88,088 | 144,226 |
| BANCO SANTANDER 19772 SHARES | 163,576 | 206,024 |
| BANK OF AMERICA CORP. 11715 SHARES | 87,997 | 180,060 |
| BAXTER INTERNATIONAL 1900 SHARES | ||
| BUNGE LIMITED 1450 SHARES | ||
| COTY INC 7000 | 121,088 | 119,910 |
| COVIDIEN 2070 SHARES | ||
| DEERE & COMPANY 1330 SHARES | 111,423 | 120,432 |
| DIAGEO PLC NEW ADR 1300 SHARES | 155,858 | 165,451 |
| DOW CHEMICAL COMPANY 3600. SHARES | 128,214 | 185,256 |
| EBAY 3175 SHARES | 92,645 | 158,941 |
| ECOLAB INC 1700 SHARES | 121,472 | 189,278 |
| EMC CORP MASS 5500 SHARES | 125,926 | 144,870 |
| FIRST REPUBLIC BANK 3100 SHARES | 97,346 | 170,469 |
| GENERAL DYNAMICS CORP 1600 SHARES | 95,490 | 186,480 |
| GENERAL ELECTRIC CO. 5800 SHARES | 195,703 | 152,424 |
| GENERAL MILLS INC 2700 SHARES | 110,030 | 141,858 |
| HALLIBURTON CO 3300 SHARES | 91,240 | 234,333 |
| HERSHEY COMPANY 1165 SHARES | 70,224 | 113,436 |
| HESS CORPORATION 1900 SHARES | 102,740 | 187,891 |
| ILLINOIS TOOL WORKS INC 1804 SHARES | 151,724 | 157,958 |
| INTL BUSINESS MACHINES 600 SHARES | ||
| JP MORGAN CHASE 3334 SHARES | 107,084 | 192,105 |
| LENNAR CORP CLASS A 4000 SHARES | 72,287 | 167,920 |
| LOWES 4510 SHARES | 101,174 | 216,435 |
| M & T BANK CORPORATION 1100 SHARES | 81,663 | 136,455 |
| MARTIN MARIETTA MATRLS 1300 | 141,069 | 171,665 |
| MEDTRONIC INC 3000 SHARES | 142,229 | 191,280 |
| MICROSOFT CORP 4000 SHARES | 143,578 | 166,800 |
| MITSUBISHI 20900 SHARES | 95,886 | 128,535 |
| MONDOLEZ INTL INC CL A 4000 SHARES | 150,128 | 150,440 |
| ORACLE CORPORATION 3700 SHARES | 102,287 | 149,961 |
| OSHKOSH CORP 2800 SHARES | 134,964 | 155,484 |
| PHILLIPS 66 2500 SHARES | 89,871 | 201,075 |
| PIONEER NATURAL 880 SHARES | 58,779 | 202,233 |
| PROGRESSIVE CORP 3090 SHARES | 63,799 | 78,362 |
| QUESTAR CORPORATION 5860 SHARES | ||
| SPX CORP 1575 SHARES | ||
| SUNTRUST BANKS INC. 4500 SHARES | ||
| TE CONNECTIVITY LTD 3975 SHARES | 63,925 | 245,814 |
| TEXAS INSTRUMENTS 3800 SHARES | 125,588 | 181,602 |
| TIME INC 362 SHARES | 4,465 | 8,768 |
| TIME WARNER INC NEW 2900 SHARES | 104,203 | 203,725 |
| UNILEVER N V NY SHS NEWF 4000 SHARES | 125,551 | 175,040 |
| VODAFONE GROUP 3600 SHARES | ||
| WALGREEN COMPANY 3000 SHARES | 123,813 | 222,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 152,455 | 50,297 | 102,158 | 153,000 |
| TENANT IMPROVEMENTS | 38,219 | 16,248 | 21,971 | 40,000 |
| FURNITURE AND EQUIPMENT | 4,680 | 4,462 | 218 | 5,000 |
| LAND | 87,750 | 87,750 | 155,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,866 | 9,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART | 39,866 | 39,866 | 39,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE AND EQUIPMENT | 47,081 | 47,081 | ||
| HEALTH AND DENTAL INSURANCE | 19,482 | 19,482 | ||
| TELEPHONE | 3,613 | 3,613 | ||
| INTERNET/DATABASE | 2,666 | 2,666 | ||
| UTILITIES | 2,378 | 2,378 | ||
| LOT ASSESSMENT | 1,701 | 1,701 | ||
| 501(C)(3) SUPPORT | 823 | 823 | ||
| WORKERS COMP INSURANCE | 614 | 614 | ||
| MAINTENANCE EXPENSE | 65 | 65 | ||
| POSTAGE | 64 | 64 | ||
| MEETING EXPENSES | 48 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 3,562 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 924 | 5,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 54,905 | 54,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,985 | 9,985 | ||
| TAXES | 6,135 | 6,135 | ||
| FOREIGN TAXES | 1,175 | 1,175 | ||
| LICENSES AND FEES | 16 | 16 |