| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sharon R Jacob CPA | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| His Lordship Kindness Building | 1996-01-04 | 504,035 | 103,384 | SL | 0000000039.000000000000 | 12,923 | 12,923 | ||
| Roof Restoration | 2009-08-08 | 290,945 | 10,262 | SL | 0000000039.000000000000 | 7,460 | 7,460 | ||
| Museum Personal Property | 2002-07-29 | 66,586 | 57,071 | 200 DB | 0000000007.000000000000 | ||||
| Carriage Collection | 1996-01-04 | 68,200 | 58,453 | 200 DB | 0000000007.000000000000 | ||||
| Tenant Building 1 | 1996-01-04 | 47,853 | 13,920 | SL | 2750.0000000000 % | 1,740 | 1,740 | 1,740 | |
| Tenant Building 2 | 2002-07-29 | 46,000 | 13,384 | SL | 2750.0000000000 % | 1,673 | 1,673 | 1,673 | |
| Small Machine Shed | 2002-07-29 | 33,000 | 26,457 | 150 DB | 0000000010.000000000000 | ||||
| Small Barn and Stall | 2002-07-29 | 3,000 | 2,406 | 150 DB | 0000000010.000000000000 | ||||
| Hay Shed | 2002-07-29 | 1,000 | 802 | 150 DB | 0000000010.000000000000 | ||||
| Carriage House | 2002-07-29 | 86,000 | 68,945 | 150 DB | 0000000010.000000000000 | ||||
| Red Barn | 2002-07-29 | 8,200 | 6,574 | 150 DB | 0000000010.000000000000 | ||||
| Covered Arena with overhead Sprinkler | 2002-07-29 | 90,800 | 72,794 | 150 DB | 0000000010.000000000000 | ||||
| BW 180 Woods Mower Dump Trailer | 2005-04-14 | 14,400 | 11,667 | 150 DB | 0000000007.000000000000 | ||||
| Wire Fence | 2002-07-29 | 43,000 | 37,575 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2002-07-29 | 65,000 | 56,800 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2009-09-03 | 13,502 | 8,301 | 150 DB | 0000000007.000000000000 | 827 | 827 | 827 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Victoria Panel Boot Carriage | 2002-07 | D | 2013-11 | 3,038 | 6,000 | 905 | 1,275 | 5,142 | ||
| Iron Pot Holders | 2002-07 | D | 2013-05 | 100 | 100 | |||||
| Horse Harness | 2010-06 | P | 2013-11 | 300 | 300 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7606 Woodyard Road - Land | 32,678 | 32,678 | 32,678 | |
| 7606 Woodyard Road - Building | 47,853 | 19,140 | 28,713 | 28,713 |
| 7606 Woodyard Road - 2nd Building | 46,000 | 18,403 | 27,597 | 27,597 |
| Farm - Land | 276,000 | 276,000 | 276,000 | |
| Metal Machine Shed | 33,000 | 32,225 | 775 | 775 |
| Small Barn and Stall | 3,000 | 2,930 | 70 | 70 |
| Hay Shed | 1,000 | 976 | 24 | 24 |
| Carriage House | 86,000 | 83,977 | 2,023 | 2,023 |
| Red Barn | 8,200 | 8,008 | 192 | 192 |
| Covered Arena with Overhead Sprinkler | 90,800 | 88,666 | 2,134 | 2,134 |
| Wire Fence | 43,000 | 37,575 | 5,425 | 5,425 |
| Split Rail Fence | 65,000 | 56,800 | 8,200 | 8,200 |
| BW 180 Woods Mower Dump Trailer | 14,400 | 14,400 | ||
| Split Rail Fence | 13,502 | 11,434 | 2,068 | 2,068 |
| Tenant House - Washer Dryer | 1,245 | 1,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| His Lordships Kindness - Land | 164,434 | 164,434 | 164,434 | |
| His Lordships Kindness - Building | 504,035 | 142,153 | 361,882 | 361,882 |
| His Lordships Kindness - Personal Property | 66,586 | 57,071 | 9,515 | 9,515 |
| Carriage Collection | 38,200 | 32,741 | 5,459 | 5,459 |
| Roof Restoration | 290,945 | 32,642 | 258,303 | 258,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | M&T Bank |
| Lender's Title | Equipment loan |
| Relationship to Insider | |
| Original Amount of Loan | 13400 |
| Balance Due | |
| Date of Note | 2005-05 |
| Maturity Date | 2010-05 |
| Repayment Terms | 226.02/MO |
| Interest Rate | 0000000000.070000000000 |
| Security Provided by Borrower | BW 180 Woods Mower Dump Trailer |
| Purpose of Loan | Purchase of mower |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 15 | 15 | ||
| Dues and subscriptions | 297 | 297 | ||
| Insurance - liability | 8,779 | 8,779 | ||
| Office supplies | 61 | 61 | ||
| Postage | 57 | 57 | ||
| Repairs and maintenance - museum | 1,837 | 1,837 | ||
| Electrical - museum | 75 | 75 | ||
| Oil - museum | 3,762 | 3,762 | ||
| Security - museum | 614 | 614 | ||
| Telephone - museum | 1,408 | 1,408 | ||
| Bank fees | 100 | 100 | 100 | |
| Contract services | 1,800 | 1,800 | 1,800 | |
| Fuel for equipment | 2,536 | 2,536 | 2,536 | |
| Insurance - liabiltiy | 3,681 | 3,681 | 3,681 | |
| Insurance - workers comp | 4,253 | 4,253 | 4,253 | |
| License and permits | 125 | 125 | 125 | |
| Miscellaneous expense | 250 | 250 | 250 | |
| Repairs and maintenance - equipment | 3,726 | 3,726 | 3,726 | |
| Repairs and maintenance - rental houses | 4,211 | 4,211 | 4,211 | |
| Supplies | 507 | 507 | 507 | |
| Electrical | 4,250 | 4,250 | 4,250 | |
| Portable toilet | 1,080 | 1,080 | 1,080 | |
| Telephone - indoor riding area | 474 | 474 | 474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Programs | 995 | 995 | |
| IRS estimated tax retund | 417 | 417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes | 791 | 791 |
| Security Deposits | 5,845 | 5,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bianca P Floyd | 1,150 | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,789 | 2,789 | 2,789 | |
| Real estate taxes | 775 | 775 | ||
| Real estate taxes | 1,415 | 1,415 | 1,415 | |
| Real estate taxes | 3,571 | 3,571 | 3,571 |