| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,909 | 0 | 13,909 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & IMPROVEMENTS | 2000-04-01 | 3,602,020 | L | 0 | 0 | 0 | |||
| BUILDINGS | 2000-04-01 | 11,078,941 | 1,829,207 | SL | 39.000000000000 | 225,144 | 0 | 225,144 | |
| EQUIPMENT | 2010-07-07 | 111,460 | 90,254 | SL | 5.000000000000 | 4,918 | 0 | 4,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BAYVIEW GROCERY INC | AT COST | 998,232 | 998,232 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 3,602,020 | 0 | 3,602,020 | |
| BUILDINGS | 11,078,941 | 2,054,351 | 9,024,590 | |
| EQUIPMENT | 111,460 | 95,172 | 16,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 46,933 | 19,907 | 19,907 |
| DEVELOPMENT COSTS | 557 | 3,380 | 3,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 746 | 0 | 0 | 746 |
| DUES & SUBS | 314 | 0 | 0 | 314 |
| OFFICE SUPPLIES | 2,318 | 0 | 0 | 2,318 |
| POSTAGE | 835 | 0 | 0 | 835 |
| INSURANCE | 29,269 | 0 | 0 | 29,269 |
| SPECIAL EVENTS | 4,398 | 0 | 0 | 4,398 |
| REPAIRS & MAINTENANCE | 61,738 | 0 | 0 | 61,738 |
| TELEPHONE | 3,518 | 0 | 0 | 3,518 |
| UTILITIES | 72,005 | 0 | 0 | 72,005 |
| BOARD EXPENSE | 2,719 | 0 | 0 | 2,719 |
| MISCELLANEOUS | 1,573 | 0 | 0 | 1,573 |
| AMORTIZATION | 47,527 | 0 | 5,153 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENTS | 654,613 | 654,613 | |
| BAYVIEW GROCERY INC | 98,135 | 98,135 | |
| MISC INCOME | 780 | 780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 9,650 | 9,150 |
| PAYROLL LIABILITIES | 0 | 8,876 |
| ACCRUED INTEREST PAYABLE | 0 | 8,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 23,100 | 0 | 19,109 | 3,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 42,935 | 0 | 41,942 | 993 |