| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-10-01 | 1,795,965 | 325,518 | 91 | 40.0000 | 44,899 | 44,899 | 44,899 | |
| IMPROVEMENTS | 2006-10-01 | 55,984 | 9,741 | 91 | 40.0000 | 1,400 | 1,400 | 1,400 | |
| IMPROVEMENTS | 2007-06-01 | 17,505 | 2,405 | 91 | 40.0000 | 438 | 438 | 438 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 955,817 | 955,817 | 835,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,795,965 | 370,417 | 1,425,548 | 2,105,200 |
| Improvements | 73,489 | 13,984 | 59,505 | |
| Land | 276,182 | 276,182 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHATTAR SINGH SAINI |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 462500 |
| Balance Due | 494875 |
| Date of Note | 2006-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | LAND |
| Purpose of Loan | SELLER FINANCED LOAN |
| Description of Lender Consideration | |
| Consideration FMV | 494875 |
| Item No. | 2 |
|---|---|
| Lender's Name | CHATTER SINGH SAINI |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 31000 |
| Balance Due | 31000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | LAND |
| Purpose of Loan | SELLER FINANCED LOAN |
| Description of Lender Consideration | |
| Consideration FMV | 31000 |
| Item No. | 1 |
|---|---|
| Lender's Name | THE BUSINESS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 328673 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | THE BUSINESS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 282779 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN CLOSING COST | 11,209 | 11,209 | |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 54,990 | 54,990 | 54,990 | |
| RENTAL EXPENSES | -38,518 | -38,518 | 38,518 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST | 11 | 11 | 11 |
| TAX REFUND | 700 |