| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCNORTON ISHEE & JONES | 16,825 | 13,156 | ||
| RENTAL REAL ESTATE | 250 | 250 |
| Person Name | Explanation |
|---|---|
| LINDA MARX | |
| WILLIAM T YOUNGBLOOD | |
| EARL HOLLINGSHEAD | |
| MICHAEL MCALEER | |
| I DAVID CHERNIAK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1511 TELEGRAPH ROAD | 2013-01-01 | 653,273 | S/L | 39.0000 | 16,751 | 16,751 | |||
| 1511 TELEGRAPH ROAD | 2013-01-01 | 122,620 | |||||||
| 450-460 GOVERNMENT ST | 2013-01-01 | 652,505 | S/L | 39.0000 | 16,731 | 16,731 | |||
| 450-460 GOVERNMENT ST | 2013-01-01 | 122,475 | |||||||
| PARKWAY CENTER LLC | 2013-01-01 | 1,656,885 | S/L | 39.0000 | 42,484 | 42,484 | |||
| PARKWAY CENTER LLC | 2013-01-01 | 495,000 | |||||||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 157,465 | S/L | 39.0000 | 4,038 | 4,038 | |||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 1,042,950 | |||||||
| 1310 TELEGRAPH ROAD | 2013-01-01 | 179,807 | S/L | 39.0000 | 4,610 | 4,610 | |||
| 1310 TELEGRAPH ROAD | 2013-01-01 | 33,750 | |||||||
| 2119 HAND AVENUE | 2013-01-01 | 89,904 | S/L | 39.0000 | 2,305 | 2,305 | |||
| 2119 HAND AVENUE | 2013-01-01 | 16,875 | |||||||
| 450-460 GOVT-HVAC | 2013-10-31 | 1,700 | S/L | 39.0000 | 7 | 7 | |||
| OFFICE EQUIPMENT | 2013-07-31 | 1,856 | S/L | 7.0000 | 110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRALITE SYSTEMS | 12,500 | 12,500 |
| COMBILE REALTY CORPORATION | 53,913 | 53,913 |
| PRUDENTIAL INVESTMENTS | 2,463 | 2,463 |
| MET LIFE | 1,991 | 1,991 |
| EXELON CORP | 47,842 | 47,842 |
| BERAL INVESTMENT CORP | 2,246 | 2,246 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2454 ST STEPHENS RD | 49,864 | 49,864 | 49,864 | |
| 3029 TURNER RD | 20,000 | 20,000 | 20,000 | |
| 4059 MOFFETT RD | 38,469 | 38,469 | 38,469 | |
| BLUE SKY | 865,551 | 865,551 | 644,686 | |
| RADCLIFF RD | 336,603 | 336,603 | 336,603 | |
| LILLIAN SWAMP | 452,778 | 452,778 | 452,778 | |
| LOXLEY HWY 59 | 1,346,412 | 1,346,412 | 1,346,412 | |
| MOFFETT RD BLOCKBUSTER | 438,151 | 438,151 | 438,151 | |
| STEELWOOD CONDOS | 1,154,068 | 1,154,068 | 371,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SSEI LIQUIDATION LLC | AT COST | 5,412 | 5,421 |
| AZALEA FILM VENTURES | AT COST | 1,376 | 1,376 |
| DWC INVESTMENT PARTNERSHIP | AT COST | 526,479 | 526,479 |
| MANORS ON THE BLUFF | AT COST | 3,459 | 3,459 |
| MC LLC | AT COST | 1,200,000 | 185,722 |
| MOTEK LLC | AT COST | 136,392 | 136,392 |
| OIL AND GAS | AT COST | 132,175 | 132,175 |
| POLYVIEW/WAVESOURCE | AT COST | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSTONE ADAMS | 60,413 | 51,351 | 9,062 | |
| RENTAL REAL ESTATE | 5,457 | 5,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MOTEK LLC | 227,771 | 227,771 | |
| SANDRA DE SOTO | 25,397 | 25,397 | |
| MANORS ON THE BLUFF | 3,721 | 3,721 |
| Description | Amount |
|---|---|
| INTEREST/PENALTY 2012 FORM 990-T | 384 |
| SUSPENDED LOSSES | 32,577 |
| TRANSFER TO PERMANENTLY RESTRICTED | 10,000 |
| NEGATIVE EQUITY - AZALEA FILM | 199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| BUSINESS REGISTRATION FEES | 254 | 254 | ||
| VALUATION UPDATES | 950 | 950 | ||
| LAND RENT | 4,200 | 4,200 | ||
| ADMINISTRATIVE FEES | 48,000 | 48,000 | ||
| AD VALOREM | 57,648 | 57,648 | ||
| CAM EXPENSES | 25,342 | 25,342 | ||
| INSURANCE | 48,917 | 48,917 | ||
| LEASE COMMISSION | 25,385 | 25,385 | ||
| MAINTENANCE - OTHER | 9,086 | 9,086 | ||
| MANAGEMENT FEES | 26,141 | 26,141 | ||
| OFFICE EXPENSE | 13 | 13 | ||
| SEASONAL EXPENSE | 1,575 | 1,575 | ||
| TAXES AND LICENSES | 4,751 | 4,751 | ||
| UTILITIES | 16,261 | 16,261 | ||
| EXPENSES | ||||
| BUSINESS REGUISTRATION FEES | 400 | 400 | ||
| LIABILITY INSURANCE | 9,741 | |||
| VALUATION UPDATES | 750 | 750 | ||
| ADMINISTRATOR | 30,000 | 28,500 | 1,500 | |
| AD VALOREM | 41,818 | 41,818 | ||
| INVESTMENT MAINTENANCE | 16,913 | 16,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AZALEA FILM VENTURES I LTD | 1,575 | 1,575 | |
| MOTEK LLC | -8,858 | -8,858 | |
| COMBILE REALTY CORP | 25,314 | 25,314 | |
| DWC INVESTMENT PARTNERSHIP | -31,007 | -31,007 | |
| SSEI LIQUIDATION LLC | -4,503 | -4,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2011 TAX FORM 990-T | 12,683 |