| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 13,871 | 0 | 0 | 13,871 |
| Book Keeping | 8,265 | 0 | 0 | 8,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 110 | 0 | 0 | 110 |
| Item No. | 1 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 125242 |
| Balance Due | |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | No interest, total principal due after five (5) years. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | none |
| Purpose of Loan | Building Improvements |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 364420 |
| Balance Due | |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | No interest, total principal due after five (5) years. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | none |
| Purpose of Loan | Operational Expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Archival | 3,563 | 3,563 | 3,563 |
| Library | 6,489 | 9,743 | 9,743 |
| Collection | 17,125 | 2,170,163 | 2,170,163 |
| Website | 4,777 | 4,777 | 4,777 |
| Museum Design & Development | 39,419 | 0 | 0 |
| Lab Equipment | 0 | 15,215 | 15,215 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Safety Deposit Box | 175 | 0 | 0 | 175 |
| Wire Transfer Fee | 210 | 0 | 0 | 210 |
| Bank Fees | 267 | 0 | 0 | 267 |
| Consulting | 113,066 | 0 | 0 | 113,066 |
| Education | 416 | 0 | 0 | 416 |
| Events | 1,610 | 0 | 0 | 1,610 |
| Equipment Rental | 761 | 0 | 0 | 761 |
| Small Equipment | 4,741 | 0 | 0 | 4,741 |
| Small Furniture | 2,180 | 0 | 0 | 2,180 |
| Insurance | 12,607 | 0 | 0 | 12,607 |
| Meetings | 2,284 | 0 | 0 | 2,284 |
| Office Expense | 1,534 | 0 | 0 | 1,534 |
| Postage | 1,319 | 0 | 0 | 1,319 |
| Supplies: Office | 2,445 | 0 | 0 | 2,445 |
| Supplies: Other | 8,669 | 0 | 0 | 8,669 |
| Telephone | 2,913 | 0 | 0 | 2,913 |
| Advertising | 10,755 | 0 | 0 | 10,755 |
| Memberships & Dues | 1,879 | 0 | 0 | 1,879 |
| Staff Development | 796 | 0 | 0 | 796 |
| Payroll Fees | 862 | 0 | 0 | 862 |
| Maintenance | 1,459 | 0 | 0 | 1,459 |
| Subscriptions | 37 | 0 | 0 | 37 |
| Trade Show | 200 | 0 | 0 | 200 |
| Moving | 1,160 | 0 | 0 | 1,160 |
| Honorarium | 2,500 | 0 | 0 | 2,500 |
| Description | Amount |
|---|---|
| Prior Period Adjustment - Building Appraisal - Soft Costs | 31,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Security | 1,430 | 0 | 0 | 1,430 |
| Technical Support | 3,430 | 0 | 0 | 3,430 |
| Name | Address |
|---|---|
| Dr Lawerence TP Stifler Mary McFadd |
100 Codman Road Brookline,MA024457555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,387 | 0 | 0 | 6,387 |