| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and Accounting | 1,064 | 0 | 0 | 1,064 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Building 111-121 E Pecan | 2012-08-01 | 252,000 | 2,423 | M | 39 | 6,461 | 6,461 | 0 | |
| Land 111-121 E Pecan | 2012-08-01 | 63,000 | 0 | NDA | 0 | 0 | 0 | ||
| Commercial Building 102-104 S Crockett | 2012-08-01 | 63,750 | 613 | M | 39 | 1,635 | 1,635 | 0 | |
| Land 102-104 S Crockett | 2012-08-01 | 11,250 | 0 | NDA | 0 | 0 | 0 | ||
| HVAC 102-104 S Crocket | 2013-05-15 | 11,800 | 0 | M | 7 | 1,686 | 1,686 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS Brokerage Account | 858,307 | 833,156 |
| UBS PMP Brokerage Account | 0 | 0 |
| UBS JP Morgan Income Builder A | 205,497 | 212,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS Foundation Brokerage Acct | 702,694 | 875,649 |
| UBS PMP Brokerage Account | 99,801 | 135,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Antique | 21,245 | 21,245 | |
| UBS Brokerage Account | 207,050 | 203,869 | |
| UBS PMP Brokerage Account | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Real Est-Grayson Bryan Atoka Cties | 528 | 0 | 528 | 725 |
| 102 South Crockett LLC | 75,000 | 3,934 | 71,066 | 75,000 |
| 111-121 East Pecan LLC | 315,000 | 8,884 | 306,116 | 315,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Miscellaneous Receivable | 8,033 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,878 | 9,213 | 0 | 0 |
| Repairs | 350 | 350 | 0 | 0 |
| 111 E Pecan Expenses | 0 | 0 | 0 | 0 |
| Utilities | 373 | 376 | 0 | 0 |
| Repairs | 720 | 720 | 0 | 0 |
| 121 E Pecan Expenses | 0 | 0 | 0 | 0 |
| Utilities | 1,165 | 1,165 | 0 | 0 |
| 102-104 S Crocket Expenses | 0 | 0 | 0 | 0 |
| Repairs | 778 | 778 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bryan County Treasurer | 4,500 | 4,500 | 0 | 0 |
| Grayson Cty App District | 4,176 | 4,176 | 0 | 0 |