| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 850 |
| Person Name | Explanation |
|---|---|
| DOUGLAS PERRY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 13962 STANFORD - LAND | 2011-01-01 | 10,000 | |||||||
| 13962 STANFORD - CONDO | 2011-01-01 | 40,350 | 2,873 | S/L | 27.5000 | 1,467 | 1,467 | ||
| 14282 TUFTS - LAND | 2011-01-01 | 3,000 | |||||||
| 14282 TUFTS - CONDO | 2011-01-01 | 63,275 | 4,506 | S/L | 27.5000 | 2,301 | 2,301 | ||
| 13922 STANFORD - LAND | 2013-01-01 | 3,000 | |||||||
| 13922 STANFORD - CONDO | 2013-01-01 | 57,000 | S/L | 27.5000 | 1,986 | 1,986 | |||
| 811 NILE - LAND | 2013-12-31 | 29,000 | |||||||
| 811 NILE - HOUSE | 2013-12-31 | 117,000 | S/L | 27.5000 | 177 | 177 | |||
| 11913 E HARVARD 5-106 LAND | 2013-12-31 | 4,000 | |||||||
| 11913 E HARVARD 5-106 CONDO | 2013-12-31 | 75,000 | S/L | 27.5000 | 114 | 114 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 352,625 | 13,424 | 339,201 | 401,000 | |
| 49,000 | 49,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13962 STANFORD L5 | ||||
| HOA DUES | 2,400 | 2,400 | ||
| INSURANCE | 49 | 49 | ||
| 14282 TUFTS Q5 | ||||
| REPAIRS/MAINT | 357 | 357 | ||
| HOA DUES | 2,580 | 2,580 | ||
| INSURANCE | 241 | 241 | ||
| UTILITIES | 33 | 33 | ||
| 13922 STANFORD B3 | ||||
| REPAIRS/MAINT | 474 | 474 | ||
| HOA DUES | 2,400 | 2,400 | ||
| INSURANCE | 153 | 153 | ||
| EXPENSES | ||||
| ADVERTISING | 48 | |||
| COMPUTERS & SOFTWARE | 68 | |||
| SUPPLIES | 158 | |||
| REPAIRS/MAINT | -11 | |||
| HOA DUES - STANFORD I6 CLOSED | 175 | |||
| UTILITIES - STANDORD I6 CLOSE | 57 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 13962 STANFORD L5 | 7,380 | 7,380 | |
| 14282 TUFTS Q5 | 7,774 | 7,774 | |
| 13922 STANFORD B3 | 6,480 | 6,480 | |
| OTHER INCOME | 540 | 540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 950 | |
| DUE TO RELATED PARTY | 7,726 | 7,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MANAGEMENT FEES | 765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13962 STANFORD L5 | 279 | |||
| 14282 TUFTS Q5 | 281 | |||
| 13922 STANFORD B3 | 279 | |||
| INDIRECT TAXES/LICENSES | 49 |