| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 2,486 | 300 | 300 | 2,186 |
| Person Name | Explanation |
|---|---|
| STANLEY ROSEN | |
| MICHELE ROSEN | |
| JUDITH DE JONGE | |
| MIRIAM ROSEN | |
| JACOB ROSEN | |
| JANET GRAY | |
| ANSON LAYTNER | |
| HERB PRUZAN | |
| NEIL ROSS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LLCS & PARTNERSHIPS | FMV | 7,312,407 | 7,312,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,255 | 1,000 | 1,000 | 3,255 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 40,000 |
| TIMING DIFFERENCE, CAPITAL GAIN INCOME | 1,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BONNEY LAKE VILLAGE 12% | ||||
| SCHEDULE ATTACHED | 105,310 | 105,310 | ||
| EASTLAKE BUSINESS PK 17.5% | ||||
| SCHEDULE ATTACHED | 111,967 | 111,967 | ||
| HILLSIDE PLAZA 2.703% | ||||
| SCHEDULE ATTACHED | 49,091 | 49,091 | ||
| KENT BUSINESS CAMPUS 14% | ||||
| SCHEDULE ATTACHED | 166,193 | 166,193 | ||
| KENT BUSINESS CAMPUS 2.5% | ||||
| SCHEDULE ATTACHED | 29,677 | 29,677 | ||
| TECH CENTER 3.575017% | ||||
| SCHEDULE ATTACHED | 14,019 | 14,019 | ||
| LYNNWOOD EAST 11% | ||||
| SCHEDULE ATTACHED | 56,763 | 56,763 | ||
| LYNNWOOD BUSINESS CTR 5% | ||||
| SCHEDULE ATTACHED | 10,314 | 10,314 | ||
| QUAD 95 5% | ||||
| SCHEDULE ATTACHED | 15,713 | 15,713 | ||
| PARK HEIGHTS 2.9195% | ||||
| SCHEDULE ATTACHED | 5,469 | 5,469 | ||
| WILLOWS PARK 2.9195% | ||||
| SCHEDULE ATTACHED | 7,183 | 7,183 | ||
| STEVENS HLTH CENTER 5% | ||||
| SCHEDULE ATTACHED | 12,360 | 12,360 | ||
| RH LYNNWOOD CORPORATE 1.5% | ||||
| SCHEDULE ATTACHED | 15,715 | 15,715 | ||
| DELTA BUSINESS PK 5.375% | ||||
| SCHEDULE ATTACHED | 19,886 | 19,886 | ||
| ROSEN BEL-KIRK BLDG 5% | ||||
| SCHEDULE ATTACHED | 91,628 | 91,628 | ||
| SMOKEY PT SHOPPING 3.2204% | ||||
| SCHEDULE ATTACHED | 25,269 | 25,269 | ||
| SMOKEY PT SHOPPING .8475% | ||||
| SCHEDULE ATTACHED | 6,650 | 6,650 | ||
| SIXTH AVE PLAZA 1.9802% | ||||
| SCHEDULE ATTACHED | 23,333 | 23,333 | ||
| STEVENS HEALTH CTR 25.7143% | ||||
| SCHEDULE ATTACHED | 61,085 | 61,085 | ||
| SHANE PLAZA 4.5% | ||||
| SCHEDULE ATTACHED | 30,082 | 30,082 | ||
| WILLOWS 124 3.254246% | ||||
| SCHEDULE ATTACHED | 156 | 156 | ||
| WOODINVILLE WAREHOUSE 5% | ||||
| SCHEDULE ATTACHED | 24,965 | 24,965 | ||
| INTERBAY BLDG 3.575017% | ||||
| SCHEDULE ATTACHED | 14,708 | 14,708 | ||
| MT SI SHOPPING CTR 13.4328% | ||||
| SCHEDULE ATTACHED | 67,887 | 67,887 | ||
| MEADOW CREEK 2.661415% | ||||
| SCHEDULE ATTACHED | 8,826 | 8,826 | ||
| MILITARY ROAD SOUTH 10% | ||||
| SCHEDULE ATTACHED | 45,787 | 45,787 | 45,787 | |
| BEAR CREEK PLAZA 6.25% | ||||
| SCHEDULE ATTACHED | 12,179 | 12,179 | 12,179 | |
| NORTHCREEK BUSINESS PARK 5% | ||||
| SCHEDULE ATTACHED | 6,627 | 6,627 | 6,627 | |
| SEAPROP BUILDING 8% | ||||
| SCHEDULE ATTACHED | 44,794 | 44,794 | ||
| RH NORTHCREEK 3.575017% | ||||
| SCHEDULE ATTACHED | 44,656 | 44,656 | ||
| MARYMOOR WAREHOUSE 6.25% | ||||
| SCHEDULE ATTACHED | 69 | 69 | 69 | |
| EXPENSES | ||||
| BANK CHARGES | 263 | 263 | ||
| INSURANCE | 4,008 | 4,008 | ||
| STATE LICENSES | 35 | 35 | ||
| OFFICE SUPPLIES | 236 | 236 | ||
| CHARITABLE CONTRIB PASSTHRU-M | 38 | 38 | ||
| CHARITABLE CONTRIB PASSTHRU-M | 52 | 52 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE IN RENTAL INCOME | 89,415 |
| UNREALIZED GAIN, BOOK | 160,152 |
| Name | Address |
|---|---|
| STANLEY MICHELE ROSEN |
PO BOX 5003 BELLEVUE,WA980095003 |
| KRIJN JUDITH DE JONGE |
1920 - 7TH AVE W SEATTLE,WA98119 |