| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,550 | 6,550 |
| Person Name | Explanation |
|---|---|
| PULLEN MARGO | |
| GRINDALL KAY | |
| MALADY KEVIN | |
| MARQUIS DANIELLE | |
| MERRITT VIRGINIA | |
| RUSHTON NANCY | |
| ROGERS JON | |
| RUSHTON ED | |
| RUSHTON JOYCE | |
| ST PIERRE ROBERT | |
| SEZAK ROBERT | |
| UPHAM RICHARD | |
| YORK LAUREL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 61,342 | 61,342 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HAIR SALON CHAIR | 2011-12 | PURCHASE | 2013-08 | 490 | 936 | -134 | 312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - LPL FINANCIAL | FMV | 2,803,348 | 2,803,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 1,761,086 | 1,073,312 | 687,774 | 687,774 |
| LAND | 67,120 | 67,120 | 67,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,584 | 5,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING - STAFF | 821 | 821 | ||
| COOKING GAS | 991 | 991 | ||
| DUES AND SUBSCRIPTIONS | 2,001 | 2,001 | ||
| FEES AND LICENSES | 400 | 400 | ||
| FOOD | 52,889 | 52,889 | ||
| INSURANCE | 21,083 | 21,083 | ||
| LEASE PAYMENTS | 893 | 893 | ||
| MARKETING | 3,465 | 3,465 | ||
| MISC. EXPENSE | 255 | 255 | ||
| OFFICE SUPPLIES AND EXPENSE | 9,481 | 9,481 | ||
| SUPPLIES | 23,445 | 23,445 | ||
| VEHICLE EXPENSE | 1,089 | 1,089 | ||
| EXCESS EXPENSES ALLOC. TO CHA | -81,847 | 81,847 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES | 229,772 | 229,772 | |
| MEDICARE/MEDICAID PAYMENTS | 538,682 | 538,682 | |
| FED FORM 8941 REFUND | 5,030 | 5,030 | |
| OTHER INCOME | 273 | 273 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 260,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STATE - MIHMS | 119,241 | 207,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY CONSULTANT | 273 | 273 | ||
| INVESTMENT EXPENSE | 15,231 | 15,231 | ||
| OTHER PROFESSIONAL FEES | 1,365 | 1,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 36,070 | 36,070 | ||
| PRIVATE FOUNDATION EXCISE TAX | 2,234 |