| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EIDE BAILEY | 12,800 | 0 | 12,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEMPLETON GLOBAL BOND FUND | 1,208,150 | 1,172,193 |
| COMPASS BOND FUND-CORPORATE BONDS | 211,185 | 208,775 |
| COMMON REINVEST FUND | 150,000 | 150,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW CONCENTRATED CORE EQUITY | 1,316,674 | 2,352,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCW GROWTH EQUITIES I | AT COST | 75,396 | 61,138 |
| TCW GAL SELECT EQUITIES FUND | AT COST | 110,454 | 153,352 |
| TCW GALILEO VALUE OPPS FUND | AT COST | 33,122 | 42,472 |
| RIVERBRIDGE SMID | AT COST | 1,269,964 | 2,278,777 |
| SPEECE THORSON CAPITAL VALUE FD | AT COST | 830,100 | 2,277,151 |
| SPELL CAPITAL MEZZANINE PTRS | AT COST | 232,285 | 232,285 |
| COMPASS BOND FUND-ACCRUED INTEREST | AT COST | 0 | 20,440 |
| SCHWAB-ULLAND | AT COST | 440,556 | 437,375 |
| STC GLOBAL CORE EQ LLC | AT COST | 3,508,658 | 3,631,066 |
| SAWMILL TRUST CO INTL EQUITY PTRS | AT COST | 1,504,732 | 1,498,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXP | 55,280 | 0 | 55,280 | |
| NONDEDUCTIBLE FROM PASSTHROUGHS | 20 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 4,882 | 4,882 | 0 | |
| DUES | 975 | 0 | 975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INC-PARTNERSHIP | 840 | 840 | 840 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 137,172 | 137,172 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 108,585 | 0 | 108,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 13,177 | 13,177 | 0 | |
| FEDERAL TAX PAID | 0 | 0 | 0 | |
| STATE TAX PAID | 0 | 0 | 0 |