| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,800 | 0 | 0 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7 BEDS | 2009-06-24 | 1,500 | 1,030 | 57 | 8.93 % | 134 | |||
| BROTHER MFC-9440CN AIO | 2009-03-27 | 655 | 542 | 53 | 11.52 % | 75 | |||
| BROTHER MFC-9840CDW AIO | 2009-03-05 | 635 | 525 | 53 | 11.52 % | 73 | |||
| HP P6110F DESKTOP | 2009-10-16 | 490 | 405 | 53 | 11.52 % | 56 | |||
| 2 APPLIANCES | 2009-02-17 | 960 | 660 | 57 | 8.93 % | 86 | |||
| WASHER | 2009-05-04 | 385 | 264 | 57 | 8.93 % | 34 | |||
| REFRIGERATOR | 2009-05-27 | 600 | 413 | 57 | 8.93 % | 54 | |||
| REFRIGERATOR | 2009-05-27 | 199 | 137 | 57 | 8.93 % | 18 | |||
| 3 WATER HEATERS | 2009-05-27 | 2,619 | 1,800 | 57 | 8.93 % | 234 | |||
| STOVE | 2009-09-03 | 455 | 313 | 57 | 8.93 % | 41 | |||
| PAVING | 2009-06-18 | 2,400 | 738 | 66 | 6.93 % | 166 | |||
| RET. WALL, GAZEBO | 1985-08-01 | 3,711 | 2,285 | 91 | 35.0000 | 106 | |||
| BUILDING RENOV-HUD | 1998-12-01 | 109,892 | 39,561 | 91 | 39.0000 | 2,818 | |||
| BUILDING RENOV-TIF | 1998-12-01 | 64,251 | 23,127 | 91 | 39.0000 | 1,647 | |||
| BLDG. RENOV-HOME GRANT | 1998-12-01 | 134,482 | 48,395 | 91 | 39.0000 | 3,448 | |||
| BLDG. RENOV-CDBG | 1998-12-01 | 17,342 | 6,244 | 91 | 39.0000 | 445 | |||
| MINI BARN | 2006-05-23 | 489 | 468 | 57 | 4.46 % | 21 | |||
| WASHER | 2006-03-06 | 435 | 416 | 57 | 4.46 % | 19 | |||
| FREEZER (CHEST) | 2006-08-03 | 344 | 329 | 57 | 4.46 % | 15 | |||
| DRYER | 2006-08-03 | 417 | 398 | 57 | 4.46 % | 19 | |||
| LEATHER LOVESEAT-HUD | 2006-01-24 | 575 | 549 | 57 | 4.46 % | 26 | |||
| LEATHER RECLINER-HUD | 2006-01-24 | 299 | 286 | 57 | 4.46 % | 13 | |||
| END TABLE-HUD | 2006-01-24 | 250 | 238 | 57 | 4.46 % | 12 | |||
| BEDS-HUD | 2006-01-31 | 12,000 | 11,466 | 57 | 4.46 % | 534 | |||
| BEDS | 2006-06-12 | 1,300 | 1,241 | 57 | 4.46 % | 59 | |||
| COPY MACHINE-HUD | 2006-01-31 | 650 | 621 | 57 | 4.46 % | 29 | |||
| WASHER-HUD | 2007-03-06 | 384 | 332 | 57 | 8.93 % | 34 | |||
| WASHER-HUD | 2007-10-29 | 325 | 282 | 57 | 8.93 % | 29 | |||
| DISHWASHER-HUD | 2007-10-29 | 375 | 325 | 57 | 8.93 % | 33 | |||
| TABLE & CHAIRS-HUD | 2007-02-06 | 1,309 | 1,134 | 57 | 8.93 % | 117 | |||
| CABINET-HUD | 2007-03-29 | 416 | 361 | 57 | 8.93 % | 37 | |||
| TV-HUD | 2007-05-04 | 276 | 239 | 57 | 8.93 % | 25 | |||
| BEDS | 2007-06-13 | 1,500 | 1,299 | 57 | 8.93 % | 134 | |||
| STEAM TABLE | 2007-08-08 | 1,750 | 1,516 | 57 | 8.93 % | 156 | |||
| FLOORING | 2008-08-20 | 1,500 | 166 | 91 | 39.0000 | 38 | |||
| CARPET/FLOORING | 2009-11-10 | 820 | 563 | 57 | 8.93 % | 73 | |||
| DRYER | 2010-03-20 | 460 | 259 | 57 | 12.49 % | 57 | |||
| REFRIGERATOR | 2010-07-20 | 774 | 436 | 57 | 12.49 % | 97 | |||
| TV-LED | 2010-12-14 | 3,370 | 1,896 | 57 | 12.49 % | 421 | |||
| COMPUTER | 2010-03-11 | 1,347 | 1,139 | 53 | 11.52 % | 155 | |||
| 75 GALLON WATER HEATER | 2010-01-20 | 6,224 | 3,502 | 57 | 12.49 % | 777 | |||
| DESK | 2010-07-13 | 713 | 402 | 57 | 12.49 % | 89 | |||
| BEDS | 2010-07-28 | 1,500 | 843 | 57 | 12.49 % | 187 | |||
| FLOORING | 2010-10-06 | 1,000 | 563 | 57 | 12.49 % | 125 | |||
| FLOORING | 2010-11-19 | 1,526 | 859 | 57 | 12.49 % | 191 | |||
| LAPTOP COMPUTER | 2010-06-21 | 601 | 507 | 53 | 11.52 % | 69 | |||
| CHEST FREEZER | 2011-01-20 | 670 | 257 | 91 | 5.0000 | 134 | |||
| DISHWASHER | 2011-02-04 | 700 | 268 | 91 | 5.0000 | 140 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 968 | 91 | 5.0000 | 553 | |||
| PHONE SYSTEM | 2011-04-13 | 2,765 | 968 | 91 | 5.0000 | 553 | |||
| FREEZER | 2011-05-03 | 515 | 172 | 91 | 5.0000 | 103 | |||
| BEDS | 2011-01-20 | 2,022 | 554 | 91 | 7.0000 | 289 | |||
| FURNITURE | 2011-01-21 | 3,159 | 865 | 91 | 7.0000 | 451 | |||
| MATTRESSES | 2011-07-14 | 2,347 | 503 | 91 | 7.0000 | 335 | |||
| BEDS | 2011-08-10 | 1,000 | 203 | 91 | 7.0000 | 143 | |||
| NIGHTSTAND AND DRESSER | 2011-10-25 | 318 | 53 | 91 | 7.0000 | 45 | |||
| 5-DRAWER CHEST | 2011-11-07 | 219 | 36 | 91 | 7.0000 | 31 | |||
| ROCKER CHAIR | 2011-12-16 | 359 | 51 | 91 | 7.0000 | 51 | |||
| ROCKER CHAIR | 2011-12-16 | 360 | 51 | 91 | 7.0000 | 51 | |||
| ROCKER CHAIR | 2011-12-16 | 400 | 57 | 91 | 7.0000 | 57 | |||
| DRESSER | 2011-12-16 | 450 | 64 | 91 | 7.0000 | 64 | |||
| WHITE CHEST | 2011-12-16 | 400 | 57 | 91 | 7.0000 | 57 | |||
| WHITE CHEST | 2011-12-16 | 400 | 57 | 91 | 7.0000 | 57 | |||
| DRESSER W/MIRROR | 2011-12-16 | 360 | 51 | 91 | 7.0000 | 51 | |||
| 5-DRAWER CHEST | 2011-12-16 | 160 | 23 | 91 | 7.0000 | 23 | |||
| BED | 2011-12-16 | 419 | 60 | 91 | 7.0000 | 60 | |||
| STOVE | 2011-05-03 | 9,850 | 3,283 | 91 | 5.0000 | 1,970 | |||
| WINDOWS | 2012-01-31 | 11,620 | 273 | 91 | 39.0000 | 298 | |||
| BED FRAMES & 4 DRESSERS | 2012-05-18 | 1,076 | 90 | 91 | 7.0000 | 154 | |||
| STOVE SUPPRESSION SYSTEM | 2012-09-21 | 1,198 | 60 | 91 | 5.0000 | 240 | |||
| FURNITURE & FIXTURES | 2013-11-18 | 5,244 | 91 | 7.0000 | 62 | ||||
| NEW BATHROOM/LAUNDRY | 2013-05-01 | 11,733 | 91 | 39.0000 | 201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DONATED ARTWORK | AT COST | 17,421 | 17,421 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 361,717 | |||
| Furniture and Fixtures | 94,207 | 63,543 | 30,664 | |
| Machinery and Equipment | 140,413 | 128,508 | 11,905 | |
| Buildings | 200,135 | 200,135 | ||
| Improvements | 573,303 | 359,155 | 214,148 | |
| Land | 105,000 | 105,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,000 | 3,000 | ||
| DIRECT AID | 56,404 | 56,404 | ||
| FOOD | 60,367 | 60,367 | ||
| LODGING | 92,288 | 92,288 | ||
| OFFICE | 12,976 | 12,976 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT RENT | 5,571 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 13,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 45,630 | 45,630 |