| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,000 |
| Person Name | Explanation |
|---|---|
| DAVID NEWELL | |
| CHERYL NEWELL |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF HOUSE | PURCHASE | 2013-05 | 104,666 | 140,233 | -35,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN LLC | AT COST | 336,458 | |
| INVESTMENT - TRUSSVILLE PROPERTY | AT COST | ||
| INVESTMENT - MT. DRIVE PROPERTY | AT COST | 135,379 | |
| INVESTMENT - REAL ESTATE CONTRACTS | AT COST | 20,361 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPTMENT | 3,412 | 3,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,925 | |||
| LAWN CARE | 228 | |||
| MISCELLANEOUS | 41 | |||
| OUTSIDE SERVICES | ||||
| PROFESSIONAL | ||||
| REPAIRS AND MAINTENANCE | ||||
| SCHOLARSHIPS | 4,000 | |||
| UTILITIES | 450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE | 14,290 | 14,290 | |
| K-1 L.C.M., LLC | -79,201 | -79,201 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOANS REC - LCM II |
115,000 |
|
LOAN REC - P WENTZELL |
13,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | ||||
| STATE TAXES | ||||
| PROPERTY TAXES | 3,732 | |||
| FEDERAL TAXES |