| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hinton Associates - Bookkeeping | 4,800 | 4,800 |
| Category | Amount |
|---|---|
| Funds escrowed by the mortgage holder for payment of property and liability insurance | 601 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Schedule Attached | 1981-05-12 | 1,350,835 | 933,977 | straight line | 0000000020.000000000000 | 36,087 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,313,223 | 970,064 | 343,159 | 343,159 |
| Land | 37,612 | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| City of Minden - filing fees | 1,525 | 1,525 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 863458 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | all assets |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENT | 127,045 | 145,907 | 145,907 |
| INSURANCE ESCROW | 601 | 601 | 601 |
| UTILITY DEPOSITS | 500 | 500 | 500 |
| TENANT SECURITY DEPOSITS | 4,129 | 8,605 | 8,605 |
| Description | Amount |
|---|---|
| Rounding Error | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,248 | 1,248 | ||
| OFFICE SUPPLIES | 8,754 | 8,754 | ||
| MISCELLANEOUS ADMINISTRATIVE | 60 | 60 | ||
| Other Renting Expenses | 219 | 219 | ||
| Insurance | 22,692 | 22,692 | ||
| Utilities | 13,878 | 13,878 | ||
| Supplies | 11,671 | 11,671 | ||
| Contracts | 9,084 | 9,084 | ||
| Heating/Cooling Repairs | 2,420 | 2,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 6,858 | 7,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Van T. Enloe, CPA - Auditing | 5,940 | 5,940 | ||
| Metro Property Managers - Managing Agent | 16,080 | 16,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,707 | 3,707 |