| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,605 | 33,605 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS | 2007-06-01 | 831 | 774 | M7 | 7 | 57 | |||
| COMPUTER | 2008-05-18 | 1,772 | 886 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-08-12 | 302 | 151 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-10-30 | 2,301 | 1,150 | M5 | 5 | ||||
| COMPUTER EQPT | 2009-06-30 | 3,923 | 3,610 | M5 | 5 | 313 | |||
| COMPUTER EQPT | 2007-06-01 | 1,309 | 1,309 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 962 | 962 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 348 | 348 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-12-31 | 1,498 | 1,498 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 1,664 | 1,664 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-06-16 | 2,143 | 1,071 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-08-26 | 500 | 250 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-11-14 | 4,900 | 4,900 | M5 | 5 | ||||
| CREDIT CARD TERMIN | 2007-12-06 | 412 | 412 | M5 | 5 | ||||
| CREDIT CARD TERMIN | 2007-09-18 | 464 | 464 | M7 | 7 | ||||
| FLAT SCREEN VIDEO | 2007-06-01 | 2,482 | 2,310 | M7 | 7 | 172 | |||
| FORKLIFT | 2010-07-22 | 4,900 | 2,100 | M7 | 7 | 700 | |||
| FURN&FIXTURES | 2007-06-01 | 6,279 | 5,844 | M7 | 7 | 435 | |||
| FURNITURE | 2007-06-01 | 2,901 | 2,700 | M7 | 7 | 201 | |||
| FURNITURE WEST ELM | 2010-08-02 | 142 | 60 | M7 | 7 | 20 | |||
| FURNITURE IKEA | 2010-10-04 | 4,759 | 2,040 | M7 | 7 | 680 | |||
| LEASEHOLD IMPROVME | 2010-06-30 | 361,468 | 60,233 | SL | 15 | 24,098 | |||
| NETWORK INSTALLATI | 2010-11-04 | 763 | 459 | M5 | 5 | 153 | |||
| PHONE SYSTEM | 2010-11-03 | 7,156 | 3,068 | M7 | 7 | 1,023 | |||
| PHONE SYSTEM | 2007-06-01 | 2,544 | 2,368 | M7 | 7 | 176 | |||
| SECURITY SYSTEM | 2010-10-07 | 12,000 | 5,144 | M7 | 7 | 1,715 | |||
| SOFTWARE | 2007-10-25 | 1,002 | 1,002 | M5 | 5 | ||||
| SOFTWARE | 2007-06-01 | 270 | 270 | SL | 3 | ||||
| SOFTWARE QBOOKS | 2008-05-18 | 245 | 197 | SL | 3 | ||||
| SOFTWARE VIRUSCAN | 2008-05-18 | 945 | 760 | SL | 3 | ||||
| TELEPHONES | 2007-06-01 | 153 | 143 | M7 | 7 | 10 | |||
| ADD'L PHONE/SECURI | 2011-02-15 | 1,247 | 0 | M7 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 831 | 831 | ||
| COMPUTER | 1,772 | 886 | 886 | |
| COMPUTER EQPT | 302 | 151 | 151 | |
| COMPUTER EQPT | 2,301 | 1,150 | 1,151 | |
| COMPUTER EQPT | 3,923 | 3,923 | ||
| COMPUTER EQPT | 1,309 | 1,309 | ||
| COMPUTER EQPT | 962 | 962 | ||
| COMPUTER EQPT | 348 | 348 | ||
| COMPUTER EQPT | 1,498 | 1,498 | ||
| COMPUTER EQPT | 1,664 | 1,664 | ||
| COMPUTER EQPT | 2,143 | 1,071 | 1,072 | |
| COMPUTER EQPT | 500 | 250 | 250 | |
| COMPUTER EQPT | 4,900 | 4,900 | ||
| CREDIT CARD TERMIN | 412 | 412 | ||
| CREDIT CARD TERMIN | 464 | 464 | ||
| FLAT SCREEN VIDEO | 2,482 | 2,482 | ||
| FORKLIFT | 4,900 | 2,800 | 2,100 | |
| FURN&FIXTURES | 6,279 | 6,279 | ||
| FURNITURE | 2,901 | 2,901 | ||
| FURNITURE WEST ELM | 142 | 80 | 62 | |
| FURNITURE IKEA | 4,759 | 2,720 | 2,039 | |
| LEASEHOLD IMPROVME | 361,468 | 84,331 | 277,137 | |
| NETWORK INSTALLATI | 763 | 612 | 151 | |
| PHONE SYSTEM | 7,156 | 4,091 | 3,065 | |
| PHONE SYSTEM | 2,544 | 2,544 | ||
| SECURITY SYSTEM | 12,000 | 6,859 | 5,141 | |
| SOFTWARE | 1,002 | 1,002 | ||
| SOFTWARE | 270 | 270 | ||
| SOFTWARE QBOOKS | 245 | 197 | 48 | |
| SOFTWARE VIRUSCAN | 945 | 760 | 185 | |
| TELEPHONES | 153 | 153 | ||
| ADD'L PHONE/SECURI | 1,247 | 0 | 1,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 15,724 | 15,724 | 15,724 |
| ADVANCES TO CONTRACT./EMPLOYEE | -4,902 | 3,362 | 3,362 |
| LIBRARY | 0 | 249 | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,799 | 1,799 | ||
| ART CONTEST | 2,459 | 2,459 | ||
| ART RESTORATION | 2,394 | 2,394 | ||
| ART VENTURE | 270 | 270 | ||
| BANK SERVICE CHARGES | 109 | 109 | ||
| BUILDING MAINTENANCE | 14,354 | 14,354 | ||
| CATERING | 12,259 | 12,259 | ||
| COMPUTER EQUIPMENT | 1,424 | 1,424 | ||
| COMPUTER SUPPORT | 2,527 | 2,527 | ||
| CONTRACT LABOR | 895 | 895 | ||
| CREDIT CARD PROCESSING FEES | 2,017 | 2,017 | ||
| DUES AND SUBSCRIPTIONS | 1,807 | 1,807 | ||
| EDUCATIONAL PROGRAMMING | 362 | 362 | ||
| EXHIBITION EXPENSE | 17,940 | 17,940 | ||
| FRAMING | 15,985 | 15,985 | ||
| GALLERY SUPPLIES | 3,356 | 3,356 | ||
| FINES & PENALTIES | 104 | 104 | ||
| INSURANCE | 28,632 | 28,632 | ||
| PRODUCTION COST | 1,214 | 1,214 | ||
| POSTAGE AND DELIVERY | 1,228 | 1,228 | ||
| PUBLIC RELATIONS | 20,627 | 20,627 | ||
| SCHOLARSHIP | 15,340 | 15,340 | ||
| SECURITY | 1,054 | 1,054 | ||
| SHIPPING | 7,986 | 7,986 | ||
| TELEPHONE | 5,355 | 5,355 | ||
| MISC EXPENSES | 586 | 586 | ||
| PARKING | 1,005 | 1,005 | ||
| VEHICLE EXPENSE | 1,173 | 1,173 | ||
| WEB DEVELOPMENT | 649 | 649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNDRAISING | 715 | 715 | |
| discounts earned | 8 | 8 | |
| GALLERY HIRE | 13,452 | 13,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 7,693 | 8,643 |
| SALES TAX PAYABLE | 4,384 | 384 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ART SALES | 133,924 | 133,924 | |
| NON-ART SALES | 1,635 | 1,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 2,087 | 2,087 |