| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2007-04-27 | 360,000 | n/a | 0.00 | |||||
| Building | 2005-04-27 | 363,548 | 166,904 | 150DB | 15.00 | 26,219 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 4,049 | 200DB | 5.00 | ||||
| Land Improvements | 2008-08-26 | 38,061 | 29,263 | 200DB | 7.00 | 3,519 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 5,096 | 150DB | 15.00 | 1,216 | |||
| Irrigation System | 2009-08-31 | 7,390 | 2,154 | 150DB | 15.00 | 524 | |||
| Ford 2010 15 passenger bus | 2010-09-27 | 54,863 | 36,429 | 200DB | 5.00 | 7,374 | |||
| Tractor | 2010-09-01 | 2,260 | 1,162 | 200DB | 7.00 | 314 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 150DB | 15.00 | |||||
| Fencing | 2011-02-15 | 3,100 | 150DB | 15.00 | |||||
| Basement Remodel | 2011-12-31 | 3,677 | 150DB | 15.00 | |||||
| Swing Set | 2011-10-31 | 3,170 | 200DB | 7.00 | |||||
| Meridian Fire & Security Upgrade | 2012-05-03 | 1,371 | 29 | SL | 39.00 | 35 | |||
| BWBuilders - building improvements | 2012-06-30 | 2,530 | 52 | SL | 39.00 | 64 | |||
| Addition to CareAVan | 2012-06-20 | 241 | 34 | 200DB | 7.00 | 59 | |||
| Air filtering fan | 2012-02-10 | 129 | 18 | 200DB | 7.00 | 32 | |||
| Lawn furniture | 2012-05-31 | 298 | 43 | 200DB | 7.00 | 73 | |||
| John Deere tractor | 2012-05-25 | 1,999 | 286 | 200DB | 7.00 | 489 | |||
| Its Never Too Late computer | 2012-11-09 | 4,600 | 920 | 200DB | 5.00 | 1,472 | |||
| Projector | 2012-01-12 | 550 | 79 | 200DB | 7.00 | 135 | |||
| Samsung Laptop | 2012-01-26 | 400 | 80 | 200DB | 5.00 | 128 | |||
| Printer | 2012-04-17 | 230 | 46 | 200DB | 5.00 | 74 | |||
| Flooring | 2012-08-04 | 3,062 | 437 | 200DB | 7.00 | 750 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 216 | SL | 39.00 | 400 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and improvements | 400,173 | 215,613 | 184,560 | |
| Furniture and equipment | 14,514 | 10,140 | 4,374 | |
| Land | 360,000 | 360,000 | ||
| Land improvements | 62,708 | 34,697 | 28,011 | |
| 15 Passenger Bus | 55,103 | 43,803 | 11,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 8,092 | 1,401 | 6,691 | |
| Office expenses | 2,839 | 2,839 | ||
| Telephone | 2,303 | 2,303 | ||
| Repairs & Maintenance | 9,021 | 9,021 | ||
| Utilities | 8,144 | 8,144 | ||
| Participant expenses | 22,543 | 22,543 | ||
| Advertising & Mktg | 2,187 | 2,187 | ||
| Business gifts | 277 | 277 | ||
| Payroll processing | 2,143 | 214 | 1,929 | |
| Fundraising | 544 | 544 | ||
| Miscellaneous | 1,060 | 1,060 | ||
| Bank Fees | 1,407 | 1,407 | ||
| Van Expenses | 3,018 | 3,018 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Medicaid | 129,327 | ||
| Private Pay | 21,520 | ||
| Developmental Pathways | 41,911 | ||
| Other miscellaneous | 936 | ||
| Fundraisers | 5,672 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 5,391 | 786 |
| Employee payroll withholdings | 2,994 | 2,868 |
| Scholarship Funds | 11,325 | 2,685 |
| Credit cards payable | 5,391 | 786 |
| Employee payroll withholdings | 2,994 | 2,868 |
| Scholarship Funds | 11,325 | 2,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 5,391 | 786 |
| Employee payroll withholdings | 2,994 | 2,868 |
| Scholarship Funds | 11,325 | 2,685 |
| Credit cards payable | 5,391 | 786 |
| Employee payroll withholdings | 2,994 | 2,868 |
| Scholarship Funds | 11,325 | 2,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 14,682 | 1,468 | 13,214 |