| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-05-01 | 794,365 | 694,422 | SL | 27.500000000000 | 28,886 | 0 | 28,886 | |
| LAND IMPROVEMENT | 1989-05-01 | 9,713 | 7,750 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1989-05-01 | 42,255 | 42,255 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITIONS | 1989-12-01 | 8,450 | 7,203 | SL | 27.500000000000 | 307 | 0 | 307 | |
| LAND IMPROVEMENT | 1989-12-01 | 7,450 | 7,450 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1989-12-01 | 3,111 | 3,111 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROOF | 1993-12-24 | 41,614 | 29,441 | SL | 27.500000000000 | 1,513 | 0 | 1,513 | |
| LAND IMPROVEMENT | 1995-06-19 | 4,200 | 4,200 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND | 1989-05-01 | 101,958 | L | 0 | 0 | 0 | |||
| FURNISHINGS | 1997-04-01 | 34,345 | 34,345 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - 425-427 | 1998-11-30 | 66,807 | 48,430 | SL | 20.000000000000 | 3,340 | 0 | 3,340 | |
| BUILDING - 425-427 | 1999-01-15 | 723,324 | 378,106 | SL | 27.500000000000 | 26,303 | 0 | 26,303 | |
| FURNISHINGS - 425-427 | 1998-10-16 | 87,343 | 86,612 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND - 425-427 | 1998-06-01 | 7,258 | L | 0 | 0 | 0 | |||
| BOILER ADDITIONS TAC 1 | 1999-09-03 | 8,200 | 4,085 | SL | 27.500000000000 | 298 | 0 | 298 | |
| BUILDING 425-427 | 1999-08-07 | 6,591 | 3,310 | SL | 27.500000000000 | 240 | 0 | 240 | |
| LAND IMPROVEMENTS 425-427 | 1999-11-09 | 8,167 | 5,542 | SL | 20.000000000000 | 408 | 0 | 408 | |
| BUILDING-WHEELCHAIR SHOWER-421 TAC 1 | 2000-10-01 | 6,728 | 3,093 | SL | 27.500000000000 | 245 | 0 | 245 | |
| BUILDING-421 TAC 1 | 2001-07-17 | 8,526 | 3,681 | SL | 27.500000000000 | 310 | 0 | 310 | |
| FLOORING | 2004-03-17 | 20,637 | 6,906 | SL | 27.500000000000 | 750 | 0 | 750 | |
| COUNTERTOPS | 2009-12-01 | 4,965 | 626 | SL | 27.500000000000 | 181 | 0 | 181 | |
| FURNISHINGS | 2010-12-01 | 5,905 | 1,477 | SL | 10.000000000000 | 591 | 0 | 591 | |
| FIRE SPRINKLER | 2013-11-01 | 60,500 | SL | 27.500000000000 | 1,192 | 0 | 1,192 | ||
| BOILER/CHILLER | 2013-11-01 | 38,280 | SL | 27.500000000000 | 754 | 0 | 754 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 794,365 | 723,308 | 71,057 | 71,057 |
| LAND IMPROVEMENT | 9,713 | 7,750 | 1,963 | 1,963 |
| FURNISHINGS | 42,255 | 42,255 | 0 | 0 |
| BUILDING ADDITIONS | 8,450 | 7,510 | 940 | 940 |
| LAND IMPROVEMENT | 7,450 | 7,450 | 0 | 0 |
| FURNISHINGS | 3,111 | 3,111 | 0 | 0 |
| ROOF | 41,614 | 30,954 | 10,660 | 10,660 |
| LAND IMPROVEMENT | 4,200 | 4,200 | 0 | 0 |
| LAND | 101,958 | 0 | 101,958 | 101,958 |
| FURNISHINGS | 34,345 | 34,345 | 0 | 0 |
| LAND IMPROVEMENTS - 425-427 | 66,807 | 51,770 | 15,037 | 15,037 |
| BUILDING - 425-427 | 723,324 | 404,409 | 318,915 | 318,915 |
| FURNISHINGS - 425-427 | 87,343 | 86,612 | 731 | 731 |
| LAND - 425-427 | 7,258 | 0 | 7,258 | 7,258 |
| BOILER ADDITIONS TAC 1 | 8,200 | 4,383 | 3,817 | 3,817 |
| BUILDING 425-427 | 6,591 | 3,550 | 3,041 | 3,041 |
| LAND IMPROVEMENTS 425-427 | 8,167 | 5,950 | 2,217 | 2,217 |
| BUILDING-WHEELCHAIR SHOWER-421 TAC 1 | 6,728 | 3,338 | 3,390 | 3,390 |
| BUILDING-421 TAC 1 | 8,526 | 3,991 | 4,535 | 4,535 |
| FLOORING | 20,637 | 7,656 | 12,981 | 12,981 |
| COUNTERTOPS | 4,965 | 807 | 4,158 | 4,158 |
| FURNISHINGS | 5,905 | 2,068 | 3,837 | 3,837 |
| FIRE SPRINKLER | 60,500 | 1,192 | 59,308 | 59,308 |
| BOILER/CHILLER | 38,280 | 754 | 37,526 | 37,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,950 | 0 | 0 | 1,950 |
| REPAIRS AND MAINTENANCE | 33,774 | 33,774 | 0 | 33,774 |
| STATE FILING FEE | 15 | 0 | 0 | 15 |
| BANK FEES | 40 | 0 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 98,520 | 98,520 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FILING FEE PAYABLE | 15 | 15 |