| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,045 | 1,045 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 275,260 | 396,358 |
| 464287655 ISHARES RUSSELL 2000 | 192,929 | 262,260 |
| 921943858 VANGUARD FTSE DEVELO | 404,478 | 448,084 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 707,900 | 805,605 |
| 466001864 IVY ASSET STRATEGY F | 669,275 | 729,110 |
| 693390841 PIMCO HIGH YIELD FD | 124,195 | 130,505 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 926,870 | 917,293 |
| 207543877 SMALL CAP GROWTH LEA | 175,209 | 221,161 |
| 29099J109 EMERGING MARKETS STO | 944,598 | 1,064,819 |
| 302993993 MID CAP VALUE CTF | 401,491 | 492,901 |
| 303995997 SMALL CAP VALUE CTF | 182,483 | 222,288 |
| 323991307 MID CAP GROWTH CTF | 435,207 | 495,168 |
| 45399C107 DIVIDEND INCOME COMM | 1,007,657 | 1,221,322 |
| 99Z466163 HIGH QUALITY CORE CO | 487,343 | 594,312 |
| 99Z466197 INTERNATIONAL FOCUSE | 1,147,341 | 1,281,673 |
| 99Z501647 STRATEGIC GROWTH COM | 1,058,658 | 1,256,967 |
| 73935S105 POWERSHARES DB COMMO | 1,092,915 | 1,008,334 |
| 38145C646 GOLDMAN SACHS STRATE | 1,105,000 | 1,093,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99Z378921 EXCELSIOR PRIVATE MA | AT COST | 223,200 | 283,514 |
| 99Z453393 EXCELSIOR PRIVATE MA | AT COST | 24,800 | 24,800 |
| 73935S105 POWERSHARES DB COMMO | |||
| 71BB59993 EXCELSIOR PRIVATE MA | AT COST | 38,700 | 42,758 |
| Description | Amount |
|---|---|
| VANGUARD REIT COST BASIS ADJ | 8,328 |
| COST BASIS ADJ | 23,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| PARTNERSHIP EXPENSES | 8,673 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 1,637 | 0 | |
| PARTNERSHIP INCOME | 1,412 |
| Description | Amount |
|---|---|
| NET ROUNDING ADJ | 0 |
| COMMON TRUST FUND TIMING ADJUSTMENT | 163,477 |
| PARTNERSHIP BASIS ADJUSTMENT | 41,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,233 | 4,233 | 0 | |
| EXCISE TAX ESTIMATES | 3,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 794 | 794 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 439 | 439 | 0 |