| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN MOSKOWITZ CPA PC ACCOUNTING AND TAX SERVICES | 12,180 | 6,090 | 6,090 | |
| CAROL MAVILLA BOOKKEEPING SERVICES | 1,200 | 600 | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2012-01-01 | 22,572 | 8,753 | 200DB | 7.00 | 3,948 | |||
| FURNITURE AND FIXTURES 2013 | 2013-01-01 | 20,171 | 2,882 | 200DB | 7.00 | 4,940 | |||
| SOFTWARE | 2013-01-01 | 18,973 | 3,162 | SL | 3.00 | 6,324 | |||
| FURNITURE & FIXTURES 2014 | 2014-01-01 | 31,040 | 200DB | 7.00 | 4,434 | ||||
| SOFTWARE 2014 | 2014-01-01 | 11,880 | SL | 3.00 | 1,980 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 41.17 SHARES LONE CEDAR | Purchased | 2013-10 | 368,000 | 215,213 | 152,787 | |||||
| 2140.83 SHARES LONE CEDAR | Purchased | 2014-01 | 19,877,600 | 11,190,556 | 8,687,044 | |||||
| 4.09 SHARES LONE CEDAR | Purchased | 2014-02 | 37,000 | 21,385 | 15,615 | |||||
| 74.28 SHARES LONE PINON | Purchased | 2013-10 | 345,600 | 301,981 | 43,619 | |||||
| 3861.89 SHARES LONE PINON | Purchased | 2014-01 | 18,644,700 | 15,700,936 | 2,943,764 | |||||
| 172.68 SHARES LONE PINON | Purchased | 2014-04 | 800,000 | 702,065 | 97,935 | |||||
| FROM PASS THRU ENTITY - LONE CASCADE LP | 11,955,921 | |||||||||
| FROM PASS THRU ENTITY - LONE DRAGON PINE, LP | 2,252,224 | |||||||||
| FROM PASS THRU ENTITY - LONE PICEA LP | -67,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES OF LONE CEDAR LTD | 91,249,040 | 324,317,686 |
| SHARES OF LONE PINON LTD | 156,152,386 | 300,793,063 |
| LONE CASCADE LP | 109,789,084 | 131,845,900 |
| LONE PICEA LP | 28,922,253 | 28,320,265 |
| LONE TAMARACK LP | 44,497,400 | 44,233,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 73,783 | 24,957 | 48,826 | |
| SOFTWARE EQUIPMENT | 30,853 | 11,466 | 19,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 | |
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 | |
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 | |
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 | |
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 | |
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 | |
| MISCELLANEOUS RECEIVABLE | 6,366 | 6,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS | 15,105 | 15,105 | ||
| CONSULTING | 1,500 | 1,500 | ||
| EDUCATION INITIATIVE | 228,153 | 228,153 | ||
| FELLOWSHIP | 685,528 | 685,528 | ||
| FROM PASS THRU ENTITY | 59,257 | 59,257 | ||
| INSURANCE | 2,835 | 2,835 | ||
| LDR | 26,962 | 26,962 | ||
| MISCELLANEOUS | 1,613 | 1,613 | ||
| OTHER OPERATIONS | 36,080 | 36,080 | ||
| PAYROLL PROCESSING FEES | 1,916 | 1,916 | ||
| PUBLIC RELATIONS | 2,320 | 2,320 | ||
| RECRUITING | 37,026 | 37,026 | ||
| SUPPLIES | 2,882 | 2,882 | ||
| FROM PASS THRU ENTITY | 11,553 | 11,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THRU ENTITIES | 35,848 | 35,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 344,395 | |||
| FOREIGN TAXES PAID | 35,489 | 35,489 | ||
| PAYROLL TAXES | 62,499 | 62,499 |