| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BND FD | 140,675 | 196,580 |
| AMERICAN CENTY INTL BD FD | ||
| ISHARES BARCLAYS TIPS BD ETF | 104,585 | 130,839 |
| ISHARES JP MORGAN EM BD FD | 72,965 | 78,144 |
| ROYAL BK CDA VAR 7/31/14 | ||
| NOVARTIS CAPITAL CORP 2.900 | 100,698 | 101,896 |
| TARGET CORP 3.875 7/15/20 | 78,419 | 80,335 |
| BARCLAYS BANK PLC 3.90 4/7/15 | 50,717 | 51,152 |
| PROCTER GAMBLE CO 1.45% 2016 | 24,970 | 25,353 |
| BANK OF MONTREAL ZERO COUPON | ||
| STATOIL ASA 3.125 8/17/17 | 26,412 | 26,296 |
| INTEL CORP 2.70% 12/15/22 | 49,844 | 48,353 |
| ISHARES SPUS PREF STK INDX ETF | 175,239 | 182,036 |
| LOOMIS SAYLES STRAT ALPHA FND | 150,910 | 196,709 |
| OPPENHEIMER SR FLOAT RATE FND | ||
| PIMCO TOTAL RET FND #35 | 7,500 | 7,489 |
| MONTANA ST DEPT TRANSN REV GRA | 53,858 | 54,793 |
| BAIRD AGGREGATE BOND FUND INST | 60,000 | 60,156 |
| BLACKROCK EMERGING MKTS L S EQ | 10,000 | 10,127 |
| EATON VANCE GLOBAL MACRO FD CL | 30,000 | 50,053 |
| FEDERATED INST HI YLD BD FD | 65,000 | 63,905 |
| GOLDMAN SACHS COMM STRAT INS | 41,000 | 52,557 |
| IPATH DOW JONES UBS COMMODITY | 110,383 | 95,283 |
| ISHARES MSCI EAFE ETF | 668,414 | 668,414 |
| LS OPPORTUNITY | 36,000 | 36,344 |
| OPPENHEIMER SR FLOATING RATE I | 126,880 | 130,215 |
| PIMCO TOTAL RETURN FUND INST | 130,580 | 130,276 |
| SPDR S&P 500 ETF TRUST | 9,073 | 9,655 |
| T ROWE PRICE INTL BD FUND #76 | 105,000 | 104,837 |
| T ROWE PRICE INTL GR&INC FD | 37,500 | 37,458 |
| TCW EMERGING MARKETS INCOME FD | 27,500 | 27,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER CO INC | 6,544 | 10,398 |
| APACHE CORP | 24,273 | 28,642 |
| APPLE INC | 41,155 | 85,658 |
| CHEVRON CORPORATION | ||
| EMERSON ELEC CO | 35,821 | 39,781 |
| EXELON CORPORATION | ||
| EXXON MOBIL CORP | 29,992 | 43,138 |
| GENERAL ELECTRIC CO | 19,571 | 32,720 |
| GOLDMAN SACHS GROUP INC | 24,235 | 28,524 |
| GOOGLE INC | 22,489 | 55,255 |
| INTEL CORP | 18,991 | 34,263 |
| J P MORGAN CHASE CO | 37,553 | 51,903 |
| JOHNSON & JOHNSON | 12,692 | 20,018 |
| MCDONALDS CORP | 21,244 | 28,368 |
| MICROSOFT CORP | 31,238 | 58,050 |
| ORACLE CORPORATION | 16,237 | 30,494 |
| PEPSICO INC | 20,885 | 32,157 |
| PFIZER INC | 19,987 | 36,191 |
| PRAXAIR INC | 27,436 | 39,723 |
| PROCTER & GAMBLE CO | 17,195 | 25,516 |
| QUALCOMM INC | 20,592 | 33,174 |
| TARGET CORPORATION | 21,312 | 24,730 |
| UNITED PARCEL SERVICE INC | 13,831 | 20,874 |
| UNITED TECHNOLOGIES CORP | 16,050 | 30,283 |
| VERIZON COMMUNICATIONS INC | 26,932 | 35,294 |
| WELLS FARGO CO | 32,215 | 59,400 |
| 3M CO | 16,030 | 31,841 |
| SCHLUMBERGER LTD | 27,555 | 56,363 |
| NUVEEN REAL ESTATE SECURITIES | 140,623 | 177,505 |
| I SHARES MSCI EAFE INDEX | ||
| I SHARES RUSSELL 2000 INDX ETF | 175,114 | 292,430 |
| MIDCAP SPDR TRUST SER IETF | 280,313 | 504,488 |
| BOEING CO | 16,428 | 26,988 |
| CATERPILLAR INC | ||
| CITIGROUP INC | 21,694 | 26,460 |
| DISNEY WALT CO | 10,500 | 21,814 |
| E M C CORP | 12,328 | 14,005 |
| ECOLAB INC | 18,647 | 27,350 |
| EXPRESS SCRIPTS HLDGS INC | ||
| GENERAL MILLS INC | 5,712 | 8,024 |
| GILEAD SCIENCES INC | 9,149 | 40,740 |
| MASTERCARD INC | 15,375 | 47,456 |
| MCKESSON CORP | 6,497 | 19,186 |
| NATIONAL OILWELL VARCO INC | ||
| P G E CORP | 13,860 | 13,401 |
| PRUDENTIAL FINANCIAL INC | 14,870 | 21,743 |
| STARBUCKS CORP | 11,964 | 33,791 |
| UNITED HEALTH GROUP INC | 13,226 | 25,450 |
| WAL MART STORES INC | 16,839 | 22,074 |
| ACE LTD | 15,009 | 22,623 |
| SPDR DJ WILSHIRE INTERNATIONAL | 41,353 | 52,776 |
| BAXTER INTL INC | 7,519 | 11,204 |
| CVS CAREMARK CORP | 24,669 | 33,217 |
| STATE STR CORP | 12,428 | 25,358 |
| ACCENTURE PLC CL A | 15,287 | 18,631 |
| COVIDIEN PLC | 13,824 | 20,676 |
| IPATH DOW JONES UBS COMMODITY | ||
| AMAZON COM | ||
| ANADARKO PETROLEUM CORP | 29,366 | 35,795 |
| BANK OF AMERICA CORP | 16,723 | 18,148 |
| BORG WARNER INC | 15,133 | 23,033 |
| CIGNA CORP | 15,041 | 19,809 |
| D R HORTON INC | ||
| EDISON INTL | ||
| INTL BUSINESS MACHINES INC | ||
| JARDEN CORP | 15,286 | 17,888 |
| LOWES COS INC | 25,091 | 27,275 |
| MAXIM INTEGRATED PRODS INC | ||
| MERCK AND CO INC | 15,200 | 18,724 |
| MONSANTO CO | 15,067 | 15,833 |
| MOTOROLA SOLUTIONS INC | ||
| OCCIDENTAL PETROLEUM CORP | 27,246 | 27,457 |
| POLARIS INDS INC | 15,153 | 24,344 |
| ROCKWELL AUTOMATION INC | 15,051 | 18,982 |
| SLM CORP | ||
| SYMANTEC CORP | ||
| TYSON FOODS INC CL A | ||
| WYNN RESORTS LTD | 9,729 | 14,924 |
| GLAXO SMITHKLINE PLC ADR | ||
| MALLINCKKRODT PLC W I | ||
| NIELSEN HLDGS N V | 7,924 | 10,605 |
| ROYAL CARIBBEAN CRUISES LTD | 15,011 | 25,351 |
| ABERDEEN FDS EMRGNG MRKT #5840 | 311,591 | 317,469 |
| ROBECO BP LNG SHRT RES INS | 133,909 | 151,488 |
| ALLERGAN | 9,312 | 12,440 |
| AMERICAN TOWER CORP | 15,151 | 18,406 |
| AT&T | 16,931 | 16,798 |
| HEWLETT PACKARD CO | 17,448 | 20,013 |
| LINCOLN NATL CORP IND | 15,379 | 18,860 |
| MARATHON OIL CORPORATION | 35,602 | 37,626 |
| MOHAWK INDS INC | 13,223 | 12,477 |
| MORGAN STANLEY | 8,155 | 8,085 |
| NOW INC DE W I | 1,351 | 1,384 |
| NRG ENERGY INC | 12,898 | 12,972 |
| SOUTHWEST AIRLINES CO | 17,304 | 20,814 |
| STRYKER CORP | 25,962 | 25,526 |
| INVESCO LTD | 20,340 | 21,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 413 | 413 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NONALLOCABLE EXPENSES - | 18 | 0 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4 | 4 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,493 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,660 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 660 | 660 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |