| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INV DTD 5/6/13 1.2% 11/6/15 | 0 | 0 |
| AMERICAN EXPRESS CREDIT NOTE DTD 3/26/12 2.375% 3/24/17 | 0 | 0 |
| ANHEUSER-BUSCH NOTE DTD 7/16/12 .8% 7/15/15 | 0 | 0 |
| BOSTON PROPERTIES LP DTD 11/10/11 3.7% 11/15/18 | 27,396 | 26,458 |
| CHEVRON CORP DTD 6/24/13 3.191% 6/24/23 | 20,000 | 20,138 |
| CITIGROUP INC DTD 7/25/13 1.7% 7/25/16 | 0 | 0 |
| COMCAST CORP DTD 6/18/09 5.7% 7/1/19 | 0 | 0 |
| DIAGEO CAPITAL PLC DTD 4/29/13 .625% 4/29/16 | 0 | 0 |
| DR PEPPER SNAPPLE GROUP DTD 11/20/12 2% 1/15/20 | 0 | 0 |
| ECOLAB INC NOTE DTD 12/8/11 3% 12/8/16 | 31,604 | 31,137 |
| EXELON CORP DTD 6/9/5 4.9% 6/15/15 | 0 | 0 |
| FIFTH THIRD BANK DTD 1/25/11 3.625% 1/25/16 | 26,336 | 25,880 |
| FLORIDA POWER GROUP DTD 3/25/10 4.55% 4/1/20 | 0 | 0 |
| GENERAL ELECTRIC CAPITAL CORP NOTE SER MTN DTD 1/8/13 3.1% 1/9/23 | 20,122 | 19,794 |
| GOLDMAN SACHS GROUP INC DTD 8/30/07 6.25% 9/1/17 | 31,255 | 33,698 |
| HONEYWELL INTERNATIONAL DTD 2/20/09 5% 2/15/19 | 19,922 | 22,416 |
| IBM CORP NOTE DTD 11/1/11 .875% 10/31/14 | 0 | 0 |
| JPMORGAN CHASE & CO DTD 5/15/13 1.625% 5/15/18 | 0 | 0 |
| PEPSICO INC NOTE DTD 3/5/12 .75% 3/5/15 | 0 | 0 |
| PNC FINANCIAL SERVICES DTD 6/10/12 VAR CPN 11/9/22 | 0 | 0 |
| PROCTER & GAMBLE NOTE DTD 2/6/12 2.3% 2/6/22 | 14,894 | 14,683 |
| SANOFI DTD 4/10/13 1.25% 4/10/18 | 0 | 0 |
| TIME WARNER INC DTD 3/11/10 4.875% 3/15/20 | 29,400 | 33,100 |
| TOYOTA MOTOR CREDIT CORP NOTE DTD 11/17/11 1.25% 11/17/14 | 0 | 0 |
| US BANCORP NOTE DTD 5/8/12 1.65% 5/15/17 | 0 | 0 |
| VENTAS REALITY LP/CP CRP DTD 9/26/13 1.55% 9/26/16 | 19,982 | 20,137 |
| ZOETIS INC DTD 1/28/13 1.875% 2/1/18 | 29,983 | 29,787 |
| MCKESSON CORP 2/28/11 3.25% 3/1/16 | 31,338 | 30,973 |
| DOMINION RESOURCES INC 3/24/14 1.25% 3/15/17 | 9,990 | 9,992 |
| DUKE ENERGY CORP 8/16/12 1.625% 8/15/17 | 25,102 | 25,099 |
| EATON CORP 11/2/13 1.5% 11/2/17 | 20,003 | 19,914 |
| GATX CORP 3/4/14 1.25% 3/4/17 | 30,010 | 29,782 |
| JOHNSON CONTROLS INC 6/13/14 1.4% 11/2/17 | 19,974 | 19,833 |
| MEDTRONIC INC 2/27/14 .75% 2/27/14 | 19,979 | 19,865 |
| PHILLIPS 66 11/1/12 2.95% 5/1/17 | 26,237 | 25,975 |
| KEYCORP 11/13/1 2.3% 12/13/18 | 24,984 | 24,987 |
| ANHEUSER-BUSCH NOTE DTD 1/27/14 2.15% 2/1/19 | 14,970 | 14,921 |
| BERKSHIRE HATHAWAY INC 8/14/14 2.1% 8/14/19 | 9,978 | 9,946 |
| COMERICA INC 5/23/14 2.125% 5/23/19 | 15,000 | 14,867 |
| VERIZON COMMUNICATIONS 9/18/13 4.5% 9/15/20 | 21,450 | 21,637 |
| ORACLE CORPORATION 7/8/14 2.8% 7/8/21 | 10,039 | 9,925 |
| EXELON CORP DTD 12/15/12 4.25% 6/15/22 | 14,761 | 15,459 |
| WELLS FARGO & CO 3/8/12 3.5% 3/8/22 | 15,573 | 15,332 |
| JPMORGAN CHASE & CO DTD 5/1/13 3.375% 5/1/23 | 4,786 | 4,790 |
| PLAINS ALL AMER PIPELINE 8/15/13 3.85% 10/15/23 | 10,063 | 10,155 |
| BANK OF AMERICA 1/21/14 4.125% 1/22/24 | 15,325 | 15,287 |
| BLACKROCK INC 3/18/14 3.5% 3/18/24 | 15,004 | 15,123 |
| FEDEX CORP 1/9/14 4.0% 1/15/24 | 15,182 | 15,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE LIMITED | 19,293 | 26,008 |
| AIR PRODS & CHEM INC. | 10,006 | 19,918 |
| AMERICAN EUROPACIFIC GROWTH CLASS F | 345,159 | 518,935 |
| APPLE INC | 22,528 | 28,915 |
| BB&T CP | 22,568 | 29,768 |
| CARDINAL HEALTH INC | 10,527 | 21,877 |
| CHEVRON TEXACO CORP | 21,803 | 38,182 |
| CONOCOPHILLIPS | 6,379 | 14,921 |
| COSTCO WHOLESALE CORP NEW | 4,324 | 11,404 |
| CVS/CAREMARK CORPORATION | 15,952 | 25,787 |
| DANAHER CORP | 18,692 | 26,213 |
| DICKS SPORTING GOODS INC | 19,272 | 16,148 |
| EGSHARES EMERGING MARKETS | 54,606 | 55,634 |
| EMERSON ELECTRIC COMPANY | 0 | 0 |
| EXXON MOBIL CORP | 11,262 | 15,989 |
| GENERAL ELECTRIC COMPANY | 33,142 | 38,353 |
| HARBOR INTERNATIONAL FUND | 250,000 | 271,792 |
| INTEL CORP | 0 | 0 |
| ISHARES AAA - A RATED CORPORATE | 72,527 | 70,902 |
| ISHARES BARCLAYS 7-10 YEAR TREASURY BOND FUND | 110,597 | 117,298 |
| ISHARES GOLD TRUST | 150,902 | 147,373 |
| ISHARES MSCI EAFE SMALL CAP INDEX FUND | 120,660 | 127,313 |
| ISHARES MSCI GERMANY EFT | 141,187 | 149,802 |
| ISHARES MSCI USA EFT | 0 | 0 |
| ISHARES RUSSELL 2000 GROWTH INDEX | 230,190 | 298,287 |
| ISHARES RUSSELL 2000 INDEX ETF | 170,472 | 176,382 |
| ISHARES RUSSELL MID-CAP ETF | 697,023 | 791,700 |
| ISHARES TIPS BOND ETF | 0 | 0 |
| ISHARES TRUST RUSSELL 1000 GROWTH INDEX FD | 362,158 | 760,896 |
| ISHARES TRUST RUSSELL 1000 VALUE INDEX FUND | 274,869 | 400,360 |
| ISHARES TRUST RUSSELL 2000 VALUE INDEX FUND | 122,193 | 175,893 |
| JOHNSON & JOHNSON | 19,526 | 37,733 |
| JP MORGAN CHASE & CO | 19,746 | 27,891 |
| LOCKHEED MARTIN CORPORATION | 15,430 | 26,869 |
| LOWES COMPANIES INCORPORATED | 13,152 | 16,934 |
| MAXIM INTEGRATED PRODS INC | 15,025 | 21,773 |
| MERCK & COMPANY INC | 19,207 | 29,284 |
| METLIFE INC | 16,161 | 27,397 |
| NORDSTROM | 14,526 | 23,041 |
| OCCIDENTAL PETROLEUM CORP | 19,321 | 21,249 |
| OMNICOM GROUP | 15,427 | 27,062 |
| PARAMETRIC TAX-MANAGED EMERGING MARKETS | 226,669 | 357,278 |
| PEOPLES UNITED FINANCIAL INC | 8,814 | 8,508 |
| PEPSICO INCORPORATED | 15,278 | 21,411 |
| PFIZER INC | 23,340 | 29,570 |
| PHILIP MORRIS INTL | 7,650 | 14,845 |
| PIMCO 0-5 YEAR HIGH TEILD CORPORATE | 0 | 0 |
| PIMCO EMERGING MARKETS BOND FUND | 0 | 0 |
| PNC FINANCIAL SERVICES GROUP INC | 16,371 | 23,449 |
| POWERSHARES DB COMMODITY INDEX TRACKING FUND | 151,674 | 136,534 |
| POWERSHARES QQQ TRUST | 404,697 | 530,404 |
| POWERSHARES S&P LOW VOLATILITY PORTFOLIO | 127,568 | 161,072 |
| PPL CORPORATION | 16,858 | 21,970 |
| QUALCOMM INC | 11,510 | 20,786 |
| RIDGEWORTH SEIX FLOATING RATE | 218,779 | 216,114 |
| SCHLUMBERGER LTD | 17,483 | 26,948 |
| SOUTHERN CO | 10,583 | 14,797 |
| SPDR BARCLAYS CAPITAL SHORT TERM CORPORATE BOND | 0 | 0 |
| SPDR GOLD TRUST | 0 | 0 |
| SPDR S&P 500 TRUST | 267,901 | 322,916 |
| T ROWE PRICE GROUP INC | 16,013 | 23,363 |
| TARGET CORPORATION | 0 | 0 |
| TEVA PHARMACEUTICAL INDS LTD | 13,590 | 14,996 |
| THE TRAVELERS COMPANIES INC | 9,314 | 21,324 |
| UNION PACIFIC CORP | 12,648 | 22,985 |
| UNITED PARCEL SERVICE INC CLASS B | 0 | 0 |
| US BANCORP COMMON | 6,244 | 10,499 |
| VANGUARD DIVIDEND APPREC INDEX FUND ETF | 286,814 | 348,430 |
| VANGUARD FTSE DEVELOPED MARKET EFT | 472,167 | 583,053 |
| VANGUARD FTSE EMERGING MARKET | 89,789 | 97,101 |
| VANGUARD REIT ETF | 206,439 | 221,082 |
| VANGUARD TOTAL BOND MARKET ET | 0 | 0 |
| VANGUARD TOTAL STOCK MARKET | 131,052 | 198,430 |
| VODAFONE GROUP PLC-SP ADR | 11,394 | 7,532 |
| WELLS FARGO & CO | 18,790 | 33,716 |
| WILMINGTON MUTLI-MANAGER REAL ASSET FUND | 392,497 | 414,950 |
| WISDOMTREE ASIA LOCAL DEBT FUND | 77,571 | 75,008 |
| WISDOMTREE JAPAN HEDGED EQUITY ETF | 0 | 0 |
| ZOETIS INC | 0 | 0 |
| FPA NEW INCOME FUND | 135,000 | 133,824 |
| SCOUT UNCONSTRAINED BOND | 320,000 | 313,226 |
| AMERICAN TOWER CORP | 15,015 | 17,696 |
| AMGEN INC | 14,987 | 18,400 |
| ANADARKO PETROLEUM CORP | 15,208 | 15,520 |
| CISCO SYSTEMS INC | 20,472 | 20,866 |
| DELTA AIR LINES INC | 22,095 | 24,618 |
| EXTENDED STAY AMERICA INC | 16,080 | 16,025 |
| FEDEX CORP | 21,380 | 22,280 |
| ORACLE CORPORATION | 10,521 | 10,412 |
| VERIZON COMMUNICATIONS | 5,139 | 5,499 |
| EGSHARES BEYOND BRICS ETF | 76,192 | 78,329 |
| ISHARES MSCI HONG KONG ETF | 157,724 | 141,761 |
| ISHARES MSCI UNITED KINGDOM ETF | 141,514 | 142,230 |
| VANGUARD FTSE DEVELOPED MARKET EFT | 176,080 | 182,731 |
| VANGUARD GLOBAL EX-US. REAL ESTAE | 232,758 | 219,379 |
| WISDOMTREE INDIA EARNINGS | 157,038 | 150,237 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMDEN PARTNERS STRATEGIC FUND V LP | AT COST | 232,360 | 228,675 |
| CAMDEN PRIVATE CAPITAL IV-A, LLC | AT COST | 395,077 | 450,486 |
| WILLIAM BLAIR CAPITAL BLUE TE FUND LP | AT COST | 505,000 | 867,840 |
| WILLIAM BLAIR CAPITAL TE FUND LP | AT COST | 470,000 | 815,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DB COMMODITY INDEX TRACKING FUND | 1,209 | 1,209 | 0 | |
| CAMDEN PRIVATE CAPITAL IV-A LLC | 21,087 | 21,080 | 0 | |
| CAMDEN PARTNERS STRAGETIC FUND V | 17,295 | 17,290 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DB COMMODITY INDEX TRACKING FUND | -9,181 | -9,181 | -9,181 |
| CAMDEN PRIVATE EQUITY IV-A LLC | 20,273 | 20,273 | 20,273 |
| LITIGATION INCOME | 863 | 863 | 863 |
| CAMDEN PARTNERS STATEGIC FUND V | 563 | 563 | 563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 14,155 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 57 | 57 | 0 |