| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 21,989 | 21,989 |
| Person Name | Explanation |
|---|---|
| DR DAVID ROCK | |
| LARRY BLICK | |
| KATHLEEN KILLIP | |
| CINDY CAVANAH | |
| SARA CORLESS | |
| STANLEY CRUMBAUGH | |
| PAUL FOSTER | |
| ELIZABETH MCCLURE | |
| SCOTT DANNER | |
| BOB SAILORS | |
| MARK THOMASON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL LAND & BUILDINGS | 1981-01-01 | 437,734 | |||||||
| LADDER & BLOWER | 1994-11-04 | 789 | 789 | 200DB | 5.0000 | ||||
| 2 WEEDEATERS | 1995-06-13 | 598 | 598 | 200DB | 5.0000 | ||||
| JUNGLE WHEELS | 1995-07-21 | 300 | 300 | 200DB | 5.0000 | ||||
| MOWERS | 1997-06-17 | 1,203 | 1,203 | 200DB | 5.0000 | ||||
| WALK BEHIND MOWER | 1997-06-21 | 3,395 | 3,395 | 200DB | 5.0000 | ||||
| MOWER | 1998-03-25 | 7,800 | 7,800 | 200DB | 5.0000 | ||||
| WASHER & DRYER | 1992-12-11 | 847 | 847 | 200DB | 5.0000 | ||||
| HEATER | 1992-12-23 | 106 | 106 | 200DB | 5.0000 | ||||
| MCDUFF APPLIANCE | 1992-12-26 | 439 | 439 | 200DB | 5.0000 | ||||
| WASHER & DRYER | 1992-12-29 | 648 | 648 | 200DB | 5.0000 | ||||
| TELEPHONES | 1993-03-01 | 67 | 67 | 200DB | 5.0000 | ||||
| CLIMBING WALL | 1993-06-10 | 1,300 | 1,300 | 200DB | 7.0000 | ||||
| TELEPHONE SYSTEM | 1993-07-01 | 1,344 | 1,344 | 200DB | 5.0000 | ||||
| 2 MAC COMPUTERS | 1993-08-03 | 4,697 | 4,697 | 200DB | 5.0000 | ||||
| AIR CONDITIONER | 1994-06-22 | 227 | 227 | 200DB | 5.0000 | ||||
| MAC SOFTWARE | 1994-09-15 | 1,570 | 1,570 | 200DB | 5.0000 | ||||
| DESK - MCCLURE | 1996-09-23 | 315 | 315 | 200DB | 5.0000 | ||||
| COPIER | 1996-11-02 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| COMPUTER | 1996-12-02 | 3,014 | 3,014 | 200DB | 5.0000 | ||||
| SIGNS | 1997-07-31 | 175 | 175 | 200DB | 5.0000 | ||||
| COMPUTER PRINTER | 1997-08-22 | 2,997 | 2,997 | 200DB | 5.0000 | ||||
| COMPUTER | 1997-11-14 | 1,976 | 1,976 | 200DB | 5.0000 | ||||
| WASHER DIRECTOR | 1998-03-20 | 430 | 430 | 200DB | 5.0000 | ||||
| BEDS | 1993-10-14 | 2,559 | 2,559 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 1993-11-11 | 513 | 513 | 200DB | 5.0000 | ||||
| FURNITURE | 1993-11-23 | 2,576 | 2,576 | 200DB | 5.0000 | ||||
| CARPET | 1993-12-02 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| FREEZER/VCR | 1994-03-02 | 592 | 592 | 200DB | 5.0000 | ||||
| DRYER | 1994-06-16 | 468 | 468 | 200DB | 5.0000 | ||||
| DEHUMIDIFIER | 1994-06-20 | 232 | 232 | 200DB | 5.0000 | ||||
| BEDS | 1994-06-30 | 568 | 568 | 200DB | 5.0000 | ||||
| AIR CONDITIONER | 1994-07-12 | 2,170 | 2,170 | 200DB | 5.0000 | ||||
| COUCH | 1994-09-26 | 721 | 721 | 200DB | 5.0000 | ||||
| SOFAS/DESKS | 1995-01-06 | 600 | 600 | 200DB | 5.0000 | ||||
| CARPET - MCCLURE | 1995-01-01 | 117 | 117 | 200DB | 5.0000 | ||||
| CURTAINS | 1995-01-19 | 478 | 478 | 200DB | 5.0000 | ||||
| FURNITURE - MCCLURE | 1995-02-10 | 590 | 590 | 200DB | 5.0000 | ||||
| DRYER | 1995-02-17 | 113 | 113 | 200DB | 5.0000 | ||||
| MINI BLINDS | 1995-02-24 | 102 | 102 | 200DB | 5.0000 | ||||
| AIR CONDITIONER | 1995-06-07 | 440 | 440 | 200DB | 5.0000 | ||||
| BED | 1995-07-31 | 150 | 150 | 200DB | 5.0000 | ||||
| WASHING MACHINE | 1995-09-14 | 379 | 379 | 200DB | 5.0000 | ||||
| STOVE - TRELEASE | 1996-05-21 | 200 | 200 | 200DB | 5.0000 | ||||
| DISHWASHER | 1998-04-01 | 498 | 498 | 200DB | 5.0000 | ||||
| REFRIGERATOR - MCCLURE | 1998-06-05 | 390 | 390 | 200DB | 5.0000 | ||||
| RANGE - TRELEASE | 1998-06-16 | 315 | 315 | 200DB | 5.0000 | ||||
| CARPET - BERK COT | 2000-11-20 | 1,093 | 1,093 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2001-02-16 | 500 | 500 | 200DB | 5.0000 | ||||
| SOFA LOVESEAT | 2001-03-16 | 1,690 | 1,690 | 200DB | 5.0000 | ||||
| BLDG IMPROVEMENT | 1985-08-31 | 17,966 | 17,966 | S/L | 19.0000 | ||||
| BLDG IMPROVEMENT | 1985-08-31 | 62,953 | 62,953 | S/L | 18.0000 | ||||
| BLDG IMPROVEMENT | 1986-08-31 | 398,331 | 398,331 | S/L | 19.0000 | ||||
| BLDG IMPROVEMENT | 1989-08-31 | 7,112 | 5,258 | S/L | 31.0000 | 229 | 229 | ||
| FURNACE | 1989-10-27 | 1,250 | 1,250 | 200DB | 10.0000 | ||||
| PLASTIC PIPE | 1989-12-26 | 3,643 | 2,985 | S/L | 27.5000 | 133 | 133 | ||
| GAS LINE | 1990-02-02 | 29,702 | 24,347 | S/L | 27.5000 | 1,080 | 1,080 | ||
| AIR CONDITIONER | 1990-08-01 | 1,836 | 1,836 | 200DB | 10.0000 | ||||
| SIGN | 1996-08-13 | 1,960 | 1,960 | 200DB | 10.0000 | ||||
| FURNACE - TRELEASE | 1997-05-15 | 3,608 | 3,608 | 200DB | 5.0000 | ||||
| AIR CONDITIONER - TRELEASE | 1997-06-27 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| AIR CONDITIONER - BEALS | 1997-07-31 | 7,318 | 7,318 | 200DB | 5.0000 | ||||
| A/C - DINING ROOM | 1998-07-23 | 5,453 | 5,453 | 200DB | 10.0000 | ||||
| BATHROOM RENOVATION | 1994-03-18 | 6,292 | 4,223 | S/L | 27.5000 | 229 | 229 | ||
| ELECTRICAL | 1994-06-20 | 5,506 | 3,645 | S/L | 27.5000 | 200 | 200 | ||
| AIR CONDITIONER | 1995-07-31 | 1,390 | 1,390 | 200DB | 5.0000 | ||||
| 32 ACRES BUTLER CO KS | 1981-01-01 | 4,000 | |||||||
| INDEPENDENCE PROPERTY | 1981-01-01 | 89,000 | |||||||
| BERK COTTAGE ADDITION | 2001-08-31 | 21,614 | 14,831 | 200DB | 20.0000 | 754 | 754 | ||
| BERK COTTAGE ADDITION | 2002-08-31 | 68,506 | 45,615 | 200DB | 20.0000 | 2,289 | 2,289 | ||
| CLOSET - BERK COT | 2003-01-01 | 1,760 | 851 | S/L | 20.0000 | 88 | 88 | ||
| REMODEL HEDDEN HALL | 2003-01-01 | 11,334 | 5,478 | S/L | 20.0000 | 567 | 567 | ||
| REMODEL LOGAN HOUSE | 2004-04-01 | 72,487 | 30,505 | S/L | 20.0000 | 3,624 | 3,624 | ||
| REFRIGERATOR | 2004-04-01 | 548 | 548 | S/L | 5.0000 | ||||
| WASHER/DRYER | 2004-04-01 | 765 | 765 | S/L | 5.0000 | ||||
| STOVE/RANGE | 2004-04-01 | 452 | 452 | S/L | 5.0000 | ||||
| FURNISHINGS | 2004-04-01 | 2,301 | 2,301 | S/L | 5.0000 | ||||
| TRACTOR | 2004-07-08 | 10,000 | 10,000 | S/L | 5.0000 | ||||
| KUBOTA TRACTOR/LOADER | 2005-07-14 | 14,934 | 14,934 | S/L | 5.0000 | ||||
| COMPUTERS | 2005-10-09 | 1,828 | 1,828 | S/L | 5.0000 | ||||
| PELLA WINDOWS | 2006-08-31 | 14,988 | 4,497 | S/L | 20.0000 | 749 | 749 | ||
| WEST PARKING LOT | 2005-10-27 | 6,400 | 4,373 | S/L | 10.0000 | 640 | 640 | ||
| ROAD PAVING | 2005-10-27 | 14,350 | 9,806 | S/L | 10.0000 | 1,435 | 1,435 | ||
| BARN ELECTRICAL | 2006-06-01 | 3,684 | 1,151 | S/L | 20.0000 | 184 | 184 | ||
| 12 SIDE CHAIRS | 2005-10-01 | 1,260 | 1,260 | S/L | 5.0000 | ||||
| BEALS HALL FURNISHINGS | 2006-08-31 | 1,691 | 1,691 | S/L | 5.0000 | ||||
| BEALS HALL REMODEL | 2006-08-31 | 161,245 | 48,374 | S/L | 20.0000 | 8,062 | 8,062 | ||
| BEALS HALL FIRE ESCAPE | 2006-08-31 | 26,500 | 7,950 | S/L | 20.0000 | 1,325 | 1,325 | ||
| 2000 CHRYSLER MINIVAN | 2001-05-04 | ||||||||
| BEALS HALL FURNISHINGS | 2006-12-25 | 15,142 | 15,142 | S/L | 5.0000 | ||||
| GATEWAY COMPUTER - BEALS | 2006-10-23 | 779 | 779 | S/L | 5.0000 | ||||
| MCCLURE HALL KITCHEN REMODELING | 2007-07-23 | 17,317 | 4,401 | S/L | 20.0000 | 866 | 866 | ||
| FURNACE - GARDNER HALL | 2007-02-02 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| LOGAN HALL FURNISHINGS | 2007-04-24 | 2,950 | 2,950 | S/L | 5.0000 | ||||
| METAL BARN / SHOP BLDG | 2007-01-16 | 25,508 | 7,121 | S/L | 20.0000 | 1,275 | 1,275 | ||
| BEALS HALL APPLIANCES | 2006-10-06 | 2,064 | 2,064 | S/L | 5.0000 | ||||
| DECK REPLACEMENT - DIRECTORS HOUSE | 2007-07-22 | 4,607 | 2,342 | S/L | 10.0000 | 461 | 461 | ||
| BRUSH MOWER | 2007-06-22 | 1,250 | 1,250 | S/L | 5.0000 | ||||
| BEALS HALL RENOVATION | 2007-06-26 | 100,873 | 26,059 | S/L | 20.0000 | 5,043 | 5,043 | ||
| BEALS HALL FIRE ESCAPE | 2006-09-08 | 6,172 | 1,851 | S/L | 20.0000 | 309 | 309 | ||
| LIGHT FIXTURES - GARDNER HALL | 2007-07-22 | 1,438 | 731 | S/L | 10.0000 | 143 | 143 | ||
| HOT WATER HEATER - GARDNER HALL | 2007-02-16 | 1,075 | 1,075 | S/L | 5.0000 | ||||
| OVEN/RANGE | 2007-07-13 | 683 | 683 | S/L | 5.0000 | ||||
| FREEZER - BEALS | 2007-07-24 | 580 | 580 | S/L | 5.0000 | ||||
| SOFA AND TABLES | 2007-09-25 | 1,579 | 1,553 | S/L | 5.0000 | 26 | 26 | ||
| FURNITURE | 2008-04-25 | 535 | 464 | S/L | 5.0000 | 71 | 71 | ||
| AIR CONDITIONER UNIT | 2008-05-22 | 2,955 | 1,256 | S/L | 10.0000 | 295 | 295 | ||
| CHRYSLER TOWN & COUNTRY MINI VAN | 2008-03-20 | 15,105 | 13,343 | S/L | 5.0000 | 1,762 | 1,762 | ||
| ROAD PAVING | 2007-09-24 | 17,420 | 8,565 | S/L | 10.0000 | 1,742 | 1,742 | ||
| WINDOWS FOR GARDNER HALL | 2007-10-31 | 1,625 | 393 | S/L | 20.0000 | 81 | 81 | ||
| WINDOWS FOR DINING HALL | 2007-11-16 | 1,617 | 384 | S/L | 20.0000 | 81 | 81 | ||
| GARNDER HALL UPGRADE | 2007-12-04 | 1,008 | 239 | S/L | 20.0000 | 51 | 51 | ||
| ROAD PAVING - BERK HOUSE | 2008-03-27 | 4,400 | 1,943 | S/L | 10.0000 | 440 | 440 | ||
| PLAYGROUND | 2008-11-12 | 33,063 | 18,106 | S/L | 7.0000 | 4,723 | 4,723 | ||
| FLOOR SCRUBBING MACHINE | 2009-05-28 | 1,200 | 780 | S/L | 5.0000 | 240 | 240 | ||
| 2001 DODGE PICKUP | 2008-10-02 | 5,500 | 4,308 | S/L | 5.0000 | 1,100 | 1,100 | ||
| BUILDING IMPROVEMENTS | 2009-02-22 | 18,112 | 4,226 | S/L | 15.0000 | 1,208 | 1,208 | ||
| BEALS HALL RENOVATIONS | 2009-08-28 | 7,047 | 1,409 | S/L | 15.0000 | 470 | 470 | ||
| GYM RENOVATION | 2009-05-22 | 143,314 | 11,644 | S/L | 40.0000 | 3,583 | 3,583 | ||
| SWINNEY HOUSE | 2009-08-26 | 121,614 | 9,121 | S/L | 40.0000 | 3,040 | 3,040 | ||
| 2009 DODGE CARAVAN | 2010-07-05 | 16,300 | 7,063 | S/L | 5.0000 | 3,260 | 3,260 | ||
| BEALS HALL BEDROOMS | 2009-11-05 | 16,741 | 2,372 | S/L | 20.0000 | 837 | 837 | ||
| SWINNEY RENOVATIONS (PHASE 1 - EXTERIOR) | 2010-06-01 | 276,849 | 15,573 | S/L | 40.0000 | 6,921 | 6,921 | ||
| PARKING LOT PAVING | 2009-12-30 | 19,021 | 5,072 | S/L | 10.0000 | 1,902 | 1,902 | ||
| CENTRAL KITCHEN RENOVATION | 2010-08-31 | 58,268 | 5,827 | S/L | 20.0000 | 2,913 | 2,913 | ||
| CARPET - STAFF APT | 2010-08-25 | 2,953 | 844 | S/L | 7.0000 | 422 | 422 | ||
| BRIDGE RESURFACING | 2010-08-17 | 7,776 | 778 | S/L | 20.0000 | 388 | 388 | ||
| LOGAN HOUSE DECK COVER ADDITION | 2010-06-24 | 3,757 | 407 | S/L | 20.0000 | 188 | 188 | ||
| DELL COMPUTER & MONITOR | 2011-03-25 | 691 | 326 | S/L | 3.0000 | 231 | 231 | ||
| PROJECTOR | 2011-05-01 | 646 | 287 | S/L | 3.0000 | 216 | 216 | ||
| LAPTOP (EXEC DIR) | 2011-07-25 | 2,560 | 924 | S/L | 3.0000 | 854 | 854 | ||
| SWINNEY RENOVATIONS | 2011-08-31 | 336,063 | 8,402 | S/L | 40.0000 | 8,401 | 8,401 | ||
| CENTRAL KITCHEN RENOVATIONS | 2010-12-31 | 9,247 | 771 | S/L | 20.0000 | 462 | 462 | ||
| DRIVEWAY PAVING | 2010-10-01 | 19,217 | 3,683 | S/L | 10.0000 | 1,922 | 1,922 | ||
| REPLACE SIDEWALK EAST OF DINING HALL | 2011-05-16 | 4,481 | 560 | S/L | 10.0000 | 448 | 448 | ||
| DIRECTORS HOUSE RENOVATIONS | 2011-08-31 | 64,188 | 1,605 | S/L | 40.0000 | 1,604 | 1,604 | ||
| MAIL BOX | 2011-12-25 | 1,778 | 395 | S/L | 3.0000 | 593 | 593 | ||
| IPAD | 2012-02-23 | 660 | 110 | S/L | 3.0000 | 220 | 220 | ||
| ROTO TILLER | 2012-06-14 | 1,340 | 67 | S/L | 5.0000 | 268 | 268 | ||
| LOAFING SHED | 2012-08-24 | 1,941 | S/L | 7.0000 | 277 | 277 | |||
| PAVING FOR PARKING - DIRECTORS HOUSE | 2011-11-08 | 1,400 | 117 | S/L | 10.0000 | 140 | 140 | ||
| SWINNEY RENOVATIONS | 2012-06-25 | 560,609 | 2,336 | S/L | 40.0000 | 14,015 | 14,015 | ||
| SWINNEY GEOTHERMAL RESTORATION | 2012-06-13 | 127,500 | 2,125 | S/L | 15.0000 | 8,500 | 8,500 | ||
| CONFERENCE ROOM FURNISHINGS SWINNEY | 2012-05-30 | 7,843 | 392 | S/L | 5.0000 | 1,569 | 1,569 | ||
| APPLIANCES SWINNEY | 2012-04-17 | 8,007 | 381 | S/L | 7.0000 | 1,144 | 1,144 | ||
| SECURITY SYSTEM FOR SWINNEY | 2012-04-25 | 21,062 | 1,003 | S/L | 7.0000 | 3,009 | 3,009 | ||
| DIRECTORS HOUSE RENOVATION | 2011-12-29 | 167,051 | 2,784 | S/L | 40.0000 | 4,176 | 4,176 | ||
| GARDEN HOUSE | 2012-08-23 | 31,594 | S/L | 40.0000 | 790 | 790 | |||
| BEALS RESIDENCE FLOORING | 2011-11-17 | 12,144 | 1,301 | S/L | 7.0000 | 1,735 | 1,735 | ||
| BEALS RESIDENCE KITCHEN | 2012-01-23 | 5,220 | 435 | S/L | 7.0000 | 746 | 746 | ||
| FIRE ALARM SYSTEM BEALS | 2012-08-27 | 4,040 | S/L | 7.0000 | 577 | 577 | |||
| COMPUTER MONITORS & MOUNTS | 2012-04-24 | 4,965 | 552 | S/L | 3.0000 | 1,655 | 1,655 | ||
| CAMPUS WIRELESS SYSTEM | 2011-09-01 | 2,454 | 491 | S/L | 5.0000 | 491 | 491 | ||
| IPAD | 2012-04-24 | 314 | 35 | S/L | 3.0000 | 105 | 105 | ||
| MAC LAPTOP | 2012-04-24 | 2,401 | 267 | S/L | 3.0000 | 800 | 800 | ||
| CASH REGISTER (FARMERS MARKET) | 2012-05-25 | 1,223 | 61 | S/L | 5.0000 | 245 | 245 | ||
| DONOR WALL ART GLASS SWINNEY | 2012-04-09 | 2,500 | 149 | S/L | 7.0000 | 357 | 357 | ||
| SWINNEY WINDOW TREATMENTS | 2012-05-25 | 6,820 | 244 | S/L | 7.0000 | 974 | 974 | ||
| ANTIQUE FURNITURE SWINNEY | 2012-04-24 | 4,245 | 202 | S/L | 7.0000 | 607 | 607 | ||
| MCCLURE CARPET & FLOOR REPLACEMENT | 2011-10-17 | 8,152 | 970 | S/L | 7.0000 | 1,165 | 1,165 | ||
| OTHER SWINNEY FURNISHINGS | 2012-07-31 | 9,506 | 113 | S/L | 7.0000 | 1,358 | 1,358 | ||
| TRAIL | 2012-08-24 | 2,397 | S/L | 7.0000 | 342 | 342 | |||
| DISC/HARROW | 2012-09-20 | 500 | S/L | 5.0000 | 92 | 92 | |||
| HUMIDIFIER | 2012-09-24 | 518 | S/L | 5.0000 | 95 | 95 | |||
| POST HOLE DIGGER | 2013-05-24 | 600 | S/L | 5.0000 | 30 | 30 | |||
| CHRISTMAS DECOR | 2012-12-01 | 8,186 | S/L | 5.0000 | 1,228 | 1,228 | |||
| LOAFING SHED - ADD'L | 2012-08-31 | 71 | S/L | 7.0000 | 10 | 10 | |||
| THOMSON RENOVATION | 2012-11-01 | 95,561 | S/L | 40.0000 | 1,991 | 1,991 | |||
| SWINNEY IMPROVEMENT | 2012-11-01 | 18,759 | S/L | 40.0000 | 391 | 391 | |||
| GREEN HOUSE | 2013-01-31 | 3,984 | S/L | 10.0000 | 232 | 232 | |||
| DISHWASHER | 2012-09-06 | 679 | S/L | 5.0000 | 136 | 136 | |||
| IPAD | 2013-06-26 | 778 | S/L | 3.0000 | 43 | 43 | |||
| 2 WATER HEATERS | 2013-08-27 | 1,970 | S/L | 5.0000 | |||||
| TABLE & CHAIRS | 2013-07-25 | 1,619 | S/L | 5.0000 | 27 | 27 | |||
| BED | 2013-07-22 | 600 | S/L | 5.0000 | 10 | 10 | |||
| APPLIANCES | 2013-07-22 | 7,280 | S/L | 5.0000 | 121 | 121 | |||
| LOGAN HOUSE | 2013-07-15 | 260,501 | S/L | 40.0000 | 1,085 | 1,085 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,663,527 | 3,663,527 |
| OTHER |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 7,707,411 | 7,707,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET ACCOUNTS | FMV | 383,192 | 383,192 |
| OTHER | FMV | 559,275 | 559,275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT, ETC | 4,108,834 | 1,152,580 | 2,956,254 | 2,956,254 |
| LAND | 530,734 | 530,734 | 530,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,751 | 10,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUTLER COUNTY, KS PROPERTY | 4,000 | 4,000 | 4,000 |
| DEFERRED COMPENSATION PLAN ASSETS | 10,763 | 34,199 | 34,199 |
| ROUNDINGS | -2 | ||
| NOTE RECEIVABLE | 37,350 | 37,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | ||||
| DIRECT EVENT COSTS | 32,874 | 32,874 | ||
| EXPENSES | ||||
| CELL PHONES | 4,137 | 4,137 | ||
| PROFESSIONAL DEVELOPMENT | 6,299 | 6,299 | ||
| PROGRAM COSTS | 17,675 | 17,675 | ||
| FOOD SERVICE | 13,313 | 13,313 | ||
| FARM | 30,005 | 30,005 | ||
| BUILDINGS & GROUNDS | 69,098 | 69,098 | ||
| UTILITIES | 60,610 | 60,610 | ||
| INSURANCE | 51,052 | 51,052 | ||
| MARKETING | 37,574 | 37,574 | ||
| ADMINISTRATIVE | 23,940 | 23,940 | ||
| MEMBERSHIPS | 7,110 | 7,110 | ||
| INTEREST | 129 | 129 | ||
| DEVELOPMENT | 159 | 159 | ||
| FUNDRAISING | 4,011 | 4,011 | ||
| OTHER | 560 | 560 | ||
| ROUNDING | 2 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOVERNMENTAL REIMBURSEMENTS | 44,716 | 44,716 | |
| FARMERS MARKET | 12,305 | 12,305 | |
| MINERAL RIGHTS | 87,132 | 87,132 | |
| UNREALIZED GAINS | -94,192 | -94,192 | |
| REALIZED GAINS | 955,172 | 955,172 | |
| EVENTS | 164,336 | 164,336 | |
| OTHER | 4,511 | 4,511 | |
| LOSS ON SALE OF FIXED ASSETS | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 216,919 | |
| DEFERRED COMPENSATION PLAN | 34,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 40,315 | 40,315 | ||
| CONSULTING FEES | 45,226 | 45,226 | ||
| BANK FEES | 5,268 | 5,268 | ||
| IT SERVICES | 18,024 | 18,024 |