| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,372 | 607 | 607 | 2,158 |
| Person Name | Explanation |
|---|---|
| ANNE RICHEY | |
| SCOTT RICHEY | |
| RENNA MCCOY | |
| EDWARD CLOUSEJR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN 40' X 80' | 1997-09-30 | 11,641 | 4,490 | S/L | 39.0000 | 298 | |||
| WATER WELL | 1997-09-30 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| BARN FLOOR | 1997-10-02 | 8,034 | 3,090 | S/L | 39.0000 | 206 | |||
| OVERHEAD GARAGE DOORS | 1997-10-29 | 884 | 884 | S/L | 7.0000 | ||||
| BARN ERECTION LABOR | 1997-10-21 | 6,080 | 2,326 | S/L | 39.0000 | 155 | |||
| FRAMER APT LABOR | 1997-10-21 | 793 | 301 | S/L | 39.0000 | 21 | |||
| BARN ELECTRICAL WORK | 1997-12-08 | 1,934 | 1,934 | S/L | 7.0000 | ||||
| BARN PLUMBING | 1997-12-15 | 349 | 349 | S/L | 7.0000 | ||||
| APT BUILDING LABOR | 1997-12-19 | 3,433 | 1,298 | S/L | 39.0000 | 88 | |||
| FENCE BLDG LABOR | 1997-12-19 | 400 | 400 | S/L | 7.0000 | ||||
| APT/BARN BLDG | 1998-01-06 | 1,271 | 481 | S/L | 39.0000 | 32 | |||
| BARN ELECTRICAL WORK | 1998-01-09 | 328 | 328 | S/L | 7.0000 | ||||
| PLUMBING FIXTURE | 1998-01-21 | 177 | 177 | S/L | 7.0000 | ||||
| CARPET & TILE | 1998-01-27 | 773 | 773 | S/L | 7.0000 | ||||
| BARN/APT BUILDING MATERIALS | 1998-02-09 | 2,226 | 837 | S/L | 39.0000 | 57 | |||
| BLDG MATERIALS | 1998-05-06 | 674 | 249 | S/L | 39.0000 | 18 | |||
| DRIVEWAY PORCH &SIDEWALK | 1998-05-13 | 1,396 | 1,006 | S/L | 20.0000 | 70 | |||
| BARN ELECTRICAL WORK | 1998-07-08 | 250 | 250 | S/L | 7.0000 | ||||
| DECK ON BLDG | 2001-10-03 | 1,181 | 329 | S/L | 40.0000 | 30 | |||
| BREEDING FACILITY | 2008-06-16 | 42,653 | 4,648 | S/L | 39.0000 | 1,094 | |||
| LAND | 1996-12-13 | 257,522 | |||||||
| 420 ACRE-WOOD PLACE | 2001-11-01 | 263,100 | |||||||
| 160 ACRE SELLERS PLACE | 2001-11-02 | 40,000 | |||||||
| SELZER LAND | 2003-05-01 | 160,105 | |||||||
| LEONARD PLACE | 2003-07-18 | 20,034 | |||||||
| SELZER PLACE SEC 31-6N-4W | 2004-02-10 | 14,436 | |||||||
| FENCING | 2002-04-15 | 18,273 | 12,791 | S/L | 15.0000 | 1,218 | |||
| FENCING | 2003-04-15 | 22,448 | 14,217 | S/L | 15.0000 | 1,497 | |||
| FENCING | 2004-04-15 | 7,921 | 4,489 | S/L | 15.0000 | 528 | |||
| LAND LEVELER & TRAILER | 1997-06-23 | 650 | 650 | S/L | 7.0000 | ||||
| CHAINSAW | 1997-07-16 | 125 | 125 | S/L | 7.0000 | ||||
| PORTABLE CATTLE PANELS | 1997-08-29 | 500 | 500 | S/L | 7.0000 | ||||
| FENCE | 1997-09-30 | 5,806 | 5,806 | S/L | 7.0000 | ||||
| CATTLE SQUEEZE GATE | 1997-12-06 | 240 | 240 | S/L | 7.0000 | ||||
| CHUTE/CORRAL MATERIAL | 1997-10-11 | 196 | 196 | S/L | 7.0000 | ||||
| SHOWER STALL FOR BARN | 1997-11-20 | 209 | 209 | S/L | 7.0000 | ||||
| SEPTIC TANK & ELECTRIC LIN | 1997-12-08 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| HOT WATER TANK | 1997-12-15 | 172 | 172 | S/L | 7.0000 | ||||
| TWO FEED TROUGHS | 1997-12-16 | 200 | 200 | S/L | 7.0000 | ||||
| HEATING &A/C EQUIPMENT | 1998-01-27 | 679 | 679 | S/L | 7.0000 | ||||
| TIRES FOR RANCH TRUCKS | 1998-04-02 | 294 | 294 | S/L | 7.0000 | ||||
| HOOD FOR STOVE | 1998-04-11 | 69 | 69 | S/L | 7.0000 | ||||
| FARM TRUCK | 1997-10-01 | 8,500 | 8,500 | S/L | 5.0000 | ||||
| 1/4 OF CALF CREEP | 1998-11-20 | 2,001 | 2,001 | S/L | 7.0000 | ||||
| 2 WATER TROUGHS | 1999-03-04 | 254 | 254 | S/L | 7.0000 | ||||
| 2250 FEET STRUCTURAL TUBING | 1999-04-09 | 1,913 | 1,913 | S/L | 7.0000 | ||||
| BRANDING IRON | 1999-05-07 | 86 | 86 | S/L | 7.0000 | ||||
| DRAINAGE PIPES | 1999-06-14 | 9,786 | 8,699 | S/L | 15.0000 | 652 | |||
| CORRAL GATES | 1999-06-16 | 855 | 855 | S/L | 7.0000 | ||||
| CEMENT OR CORRALS | 1999-07-02 | 148 | 148 | S/L | 7.0000 | ||||
| WELL PUMP | 1999-08-30 | 293 | 293 | S/L | 7.0000 | ||||
| ENGINE FOR RANCH TRUCK | 2000-04-14 | 925 | 925 | S/L | 5.0000 | ||||
| BRUSHHOG | 2000-08-24 | 250 | 250 | S/L | 7.0000 | ||||
| SUNDOWNER TRAILER | 2001-02-01 | 2,700 | 2,700 | S/L | 7.0000 | ||||
| TRACTOR W/ LOADER | 2001-03-07 | 10,500 | 10,500 | S/L | 7.0000 | ||||
| DIGGER/AUGER | 2001-03-18 | 368 | 368 | S/L | 7.0000 | ||||
| 97 CHEVY TRUCK | 2001-05-03 | 14,000 | 14,000 | S/L | 5.0000 | ||||
| AIR COMP/ AUGER/ PUMP | 2001-06-11 | 751 | 751 | S/L | 7.0000 | ||||
| 3 POINT DIGGERS | 2001-06-14 | 299 | 299 | S/L | 7.0000 | ||||
| 99 4-WHEELER | 2001-06-24 | 3,800 | 3,800 | S/L | 5.0000 | ||||
| TRACKER MARINE BOAT | 2002-03-20 | 3,525 | 3,525 | S/L | 5.0000 | ||||
| FLEX HARROW | 2002-09-17 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| 7110 CASE IH TRACTOR | 2002-09-27 | 19,750 | 19,750 | S/L | 7.0000 | ||||
| FEED BIN & GRAIN STORAGE | 2002-10-15 | 4,735 | 4,735 | S/L | 5.0000 | ||||
| CATTLE SHOOT | 2003-02-14 | 2,578 | 2,578 | S/L | 5.0000 | ||||
| ZEITLOW-HEAD SWEEP/PUMP | 2008-04-15 | 11,023 | 7,086 | S/L | 7.0000 | 1,575 | |||
| HESSTON 1345 SWATHER | 2008-05-01 | 16,000 | 10,095 | S/L | 7.0000 | 2,286 | |||
| H&S 16-WHEEL RAKE | 2008-05-01 | 7,500 | 4,732 | S/L | 7.0000 | 1,072 | |||
| CARDIN DRILL | 2008-07-08 | 4,500 | 2,732 | S/L | 7.0000 | 643 | |||
| HOLLAND TRACTOR | 2008-09-16 | 35,000 | 20,000 | S/L | 7.0000 | 5,000 | |||
| 1/2 INT NEW TRAIL BULL | 2008-04-15 | 18,250 | 16,425 | S/L | 5.0000 | 1,825 | |||
| 1/2 INT TOTAL RECALL BULL | 2008-04-15 | 12,500 | 11,250 | S/L | 5.0000 | 1,250 | |||
| BLACK BLOWER | 2009-01-15 | 365 | 333 | 200DB | 5.0000 | 21 | |||
| DISC | 2009-03-28 | 2,900 | 2,447 | 200DB | 7.0000 | 129 | |||
| QUAD 4-WHEEL | 2009-05-09 | 6,047 | 5,524 | 200DB | 5.0000 | 348 | |||
| GENERATOR | 2010-03-10 | 2,105 | 1,802 | 200DB | 5.0000 | 121 | |||
| CHET PURVINE-HALF INT INS | 2003-07-21 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| MEYER 734 COW | 2004-06-08 | 8,150 | 8,150 | S/L | 5.0000 | ||||
| YEARLING PICASSO HEIFER | 2004-09-17 | 1,250 | 1,250 | S/L | 5.0000 | ||||
| BERWICK BLACK CATTLE | 2004-10-20 | 13,100 | 13,100 | S/L | 5.0000 | ||||
| OPEN HEIFER | 2006-06-17 | 2,625 | 2,625 | S/L | 5.0000 | ||||
| COW | 2006-06-20 | 5,525 | 5,525 | S/L | 5.0000 | ||||
| KAWASUTI MULE | 2008-04-30 | 8,000 | 7,067 | S/L | 5.0000 | 933 | |||
| COWS 29 | 2007-12-14 | 45,750 | 44,225 | S/L | 5.0000 | 1,525 | |||
| COWS 24 | 2009-04-01 | 34,741 | 24,319 | S/L | 5.0000 | 6,948 | |||
| COW (60%) | 2010-05-10 | 3,390 | 1,639 | S/L | 5.0000 | 678 | |||
| ANGUS DONAR BRED HEIFER | 2010-06-22 | 1,950 | 878 | S/L | 5.0000 | 390 | |||
| HEIFER (60%) | 2010-05-10 | 1,200 | 580 | S/L | 5.0000 | 240 | |||
| HEIFER (60%) | 2010-05-10 | 840 | 406 | S/L | 5.0000 | 168 | |||
| COW ANGUS (60%) | 2010-05-10 | 6,120 | 2,958 | S/L | 5.0000 | 1,224 | |||
| COW ANGUS (60%) | 2010-05-10 | 2,700 | 1,305 | S/L | 5.0000 | 540 | |||
| BULL VAGABOOND | 2009-04-01 | 4,200 | 2,940 | S/L | 5.0000 | 840 | |||
| BULL STEEL FORCE | 2009-04-30 | 3,700 | 2,590 | S/L | 5.0000 | 740 | |||
| BULK BIN 25 TON | 2010-11-15 | 7,570 | 2,073 | S/L | 7.0000 | 1,081 | |||
| MAINE HEIFER 60% | 2010-10-17 | 1,350 | 518 | S/L | 5.0000 | 270 | |||
| ANGUS COW 60% | 2010-10-31 | 1,350 | 518 | S/L | 5.0000 | 270 | |||
| 5 ANGUS HEIFERS 60% | 2010-11-30 | 4,266 | 1,564 | S/L | 5.0000 | 853 | |||
| RAVEN COW | 2010-11-30 | 1,200 | 440 | S/L | 5.0000 | 240 | |||
| HEIFER 60% | 2010-11-30 | 240 | 88 | S/L | 5.0000 | 48 | |||
| HEIFER | 2010-11-10 | 1,500 | 575 | S/L | 5.0000 | 300 | |||
| DONOR COW 1/2 60% | 2010-11-30 | 2,100 | 770 | S/L | 5.0000 | 420 | |||
| DONOR COW 1/3 60% | 2010-11-30 | 2,000 | 733 | S/L | 5.0000 | 400 | |||
| HEIFER 60% | 2010-11-30 | 1,080 | 396 | S/L | 5.0000 | 216 | |||
| HEIFER 60% | 2010-11-30 | 750 | 275 | S/L | 5.0000 | 150 | |||
| 3 YEAR COW 60% | 2010-11-30 | 1,500 | 550 | S/L | 5.0000 | 300 | |||
| 4 YEAR COW 60% | 2010-11-30 | 1,500 | 550 | S/L | 5.0000 | 300 | |||
| 4 YEAR COW 60% | 2010-11-30 | 1,800 | 660 | S/L | 5.0000 | 360 | |||
| HEIFER CHI MAINE ANJOU 60% | 2010-12-31 | 4,680 | 1,638 | S/L | 5.0000 | 936 | |||
| 8 MAINE ANGUS COWS 60% | 2010-12-31 | 16,380 | 5,733 | S/L | 5.0000 | 546 | |||
| COW | 2010-12-31 | 6,180 | 2,163 | S/L | 5.0000 | 1,236 | |||
| SEMI MAINE COW | 2001-06-30 | 3,163 | 1,265 | S/L | 5.0000 | 633 | |||
| REG ANGUS COWS - 3 | 2009-04-01 | 14,250 | 9,975 | S/L | 5.0000 | 2,850 | |||
| ANGUS | 2009-04-01 | 1,950 | 1,365 | S/L | 5.0000 | 390 | |||
| FEEDER (OK PRIDE) | 2011-01-16 | 3,250 | 774 | S/L | 7.0000 | 464 | |||
| TRAILER ALUMINUM STOCK | 2011-04-22 | 16,659 | 3,371 | S/L | 7.0000 | 2,380 | |||
| BALER HESTON | 2011-05-17 | 25,293 | 4,818 | S/L | 7.0000 | 3,613 | |||
| CHI MAINE BIG RIVER BULL | 2011-01-31 | 27,000 | 9,000 | S/L | 5.0000 | 5,400 | |||
| BULL SCORE BOARD | 2011-01-31 | 5,100 | 1,700 | S/L | 5.0000 | 1,020 | |||
| HEIFER | 2011-04-30 | 20,000 | 5,667 | S/L | 5.0000 | 4,000 | |||
| BULL MAINE | 2011-04-30 | 2,580 | 731 | S/L | 5.0000 | 516 | |||
| COWS 3 | 2011-04-30 | 5,940 | 1,683 | S/L | 5.0000 | 1,188 | |||
| ANGUS COW | 2011-06-30 | 3,163 | 791 | S/L | 5.0000 | 632 | |||
| SEMITAL COW | 2011-06-30 | 3,163 | 791 | S/L | 5.0000 | 632 | |||
| CHAROLAIS CROSS COW | 2011-06-30 | 3,163 | 791 | S/L | 5.0000 | 632 | |||
| SHOW SHOP BUILDING | 2011-07-01 | 33,393 | 1,070 | S/L | 39.0000 | 857 | |||
| 1BRED HEIFER | 2011-12-01 | 5,500 | 917 | S/L | 5.0000 | 1,100 | |||
| 1 MAINE HEIFER | 2011-12-01 | 5,000 | 833 | S/L | 5.0000 | 1,000 | |||
| 1 BRED HEIFER | 2011-12-01 | 6,000 | 1,000 | S/L | 5.0000 | 1,200 | |||
| 1 BULL-GOLD STANDARD DOB 8/28/10 | 2012-04-01 | 10,833 | 1,083 | S/L | 5.0000 | 2,167 | |||
| 1 ANGUS COW 1/2 INTEREST | 2012-04-01 | 2,500 | 250 | S/L | 5.0000 | 500 | |||
| 1 BULL SCOREBOARD | 2012-04-01 | 1,890 | 189 | S/L | 5.0000 | 378 | |||
| 1 BULL BIG RIVER | 2012-04-01 | 1,890 | 189 | S/L | 5.0000 | 378 | |||
| 2 BRED COWS | 2012-06-01 | 10,500 | 700 | S/L | 5.0000 | 2,100 | |||
| 1 BULL CALF | 2012-06-01 | 1,500 | 100 | S/L | 5.0000 | 300 | |||
| 1 HEIFER | 2012-07-01 | 1,241 | 62 | S/L | 5.0000 | 248 | |||
| 2 HEIFER | 2012-08-01 | 1,562 | 52 | S/L | 5.0000 | 313 | |||
| 1 BULL | 2013-02-28 | 3,500 | S/L | 5.0000 | 408 | ||||
| 1 CHAROLAIS BULL AND 11 HEIFERS | 2013-02-28 | 6,900 | S/L | 5.0000 | 805 | ||||
| ANGUS BULL | 2013-05-09 | 2,500 | S/L | 5.0000 | 208 | ||||
| 1 HEIFER | 2013-05-31 | 3,900 | S/L | 5.0000 | 260 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 8 MAINE ANGUS COWS 60% | 2010-12 | PURCHASE | 2012-11 | 20,247 | 16,380 | 10,146 | 6,279 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| USB STOCK INVESTMENTS | 412,796 | 654,081 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 769,856 | 502,590 | 267,266 | 1,724,036 |
| LAND | 755,197 | 755,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CATTLE PROGRAM SUPPLIES | 100,011 | 265,286 | -164,275 | |
| ADVERTISING | 3,504 | 3,504 | ||
| BANK CHARGE | 150 | 150 | ||
| CONTRACT LABOR | 78,281 | 78,281 | ||
| DUES | 1,600 | 1,600 | ||
| FUEL | 42,851 | 42,851 | ||
| INSURANCE | 1,938 | 1,938 | ||
| MEALS | 312 | 312 | ||
| REPAIRS | 19,566 | 19,566 | ||
| SUPPLIES | 8,520 | 8,520 | ||
| TAGS | 276 | 276 | ||
| TELEPHONE | 263 | 47 | 216 | |
| ROYALTY-OTHER EXPENSE | 665 | 665 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE PROGRAM | 50,615 | 50,615 | |
| ROX EXPLORATION | 8,454 | 8,454 | 8,454 |
| SUNOCO | 35,198 | 35,198 | 35,198 |
| ROX ONEOK ROD DAMAGES | 34,200 | 34,200 | |
| ROX WATER | 1,000 | 1,000 | |
| ONEOK | 124,075 | 124,075 | |
| LANCE RUFFEL OIL/GAS FRAC WAT | 1,350 | 1,350 | |
| RODNEY EISCHEN PIPELINE | 3,500 | 3,500 | |
| MEADE ENERGY DAMAGES | 40,400 | 40,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,236 | 222 | 222 | 791 |
| GP TAX | 3,091 | 3,091 |