| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,095 | 1,047 | 1,048 |
| Person Name | Explanation |
|---|---|
| JOHN PAPPAJOHN | |
| MARY PAPPAJOHN | |
| ANN VASSILIOU |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-02-27 | 2,545 | 1,147 | S/L | 10.0000 | 255 | |||
| FLOORING | 2007-11-26 | 7,013 | 3,506 | S/L | 9.0000 | 779 | |||
| LEASEHOLD IMPROVEMENT | 2007-11-26 | 53,087 | 6,124 | S/L | 39.0000 | 1,361 | |||
| DOORS | 2008-12-19 | 722 | 71 | S/L | 39.0000 | 19 | |||
| LIGHTING | 2009-02-17 | 756 | 527 | 200DB | 7.0000 | 67 | |||
| PEDESTAL | 2009-03-03 | 784 | 546 | 200DB | 7.0000 | 70 | |||
| WALL CABINET | 2009-09-23 | 146 | 93 | 200DB | 7.0000 | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 65,053 | 14,580 | 50,473 | 50,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART INVENTORY | 1,219,900 | 1,219,900 | 1,219,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,066 | 1,533 | 1,533 | |
| CONTRACTOR SERVICES | 3,572 | 1,786 | 1,786 | |
| BANK SERVICE CHARGE | 52 | 26 | 26 |