| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,400 | 2,200 | 2,200 |
| Person Name | Explanation |
|---|---|
| BARB FENTON | |
| BRAD ELLERBROEK | |
| BRIAN HELLING | |
| KAREN OLSON | |
| DEB HAMPTON | |
| EVELYN SWEARINGEN | |
| JUDY RIFFEL | |
| JAN WOLBERS | |
| JEAN SALISBURY | |
| JOHN WALZ | |
| MARK ROSENBURG | |
| PAT CUMMINGS | |
| PAULA RENARD | |
| R BURTON PRUGH JR | |
| ROBERT LEMON | |
| SPENCER HONSEY | |
| SUE KRISTENSEN | |
| WILLIAM FRY | |
| ROBIN CUSHMAN | |
| RUTH METZGER | |
| SAM WARNER | |
| SHERRY ZELLER | |
| DENNIS STEWART | |
| JOYCE CROSS | |
| US BANK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-05-15 | 239,293 | 37,811 | S/L | 39.0000 | 6,136 | |||
| BUILDING | 2006-08-18 | 34,656 | 5,221 | S/L | 39.0000 | 888 | |||
| LANDSCAPING | 2006-10-01 | 6,436 | 2,826 | 150DB | 15.0000 | 380 | |||
| SIGN | 2006-09-06 | 4,200 | 3,638 | 200DB | 7.0000 | 375 | |||
| BLINDS | 2006-07-28 | 903 | 782 | 200DB | 7.0000 | 80 | |||
| CHAIRS | 2006-08-15 | 994 | 861 | 200DB | 7.0000 | 88 | |||
| DESK | 2006-09-06 | 4,399 | 3,810 | 200DB | 7.0000 | 393 | |||
| REINFORCED SIDEWALK | 2008-06-23 | 1,450 | 499 | 150DB | 15.0000 | 95 | |||
| LANDSCAPING MYERS TREE FARM | 2008-07-07 | 1,135 | 742 | 150DB | 15.0000 | 39 | |||
| AIR CONDITIONING UNIT | 2011-07-05 | 4,406 | 108 | S/L | 39.0000 | 113 | |||
| PRINTER | 2011-01-26 | 981 | 510 | 200DB | 5.0000 | 188 | |||
| JOHN DEERE 19.5HP 42" MOWER | 2012-04-25 | 1,529 | 55 | 200DB | 7.0000 | 421 | |||
| JOHN DEERE BAGGER | 2012-04-25 | 305 | 11 | 200DB | 7.0000 | 84 | |||
| SHED 8X10 | 2012-04-25 | 1,141 | 57 | 150DB | 15.0000 | 108 | |||
| HUSQVARNA TRIMMER | 2012-04-25 | 224 | 8 | 200DB | 7.0000 | 62 | |||
| BLOWER | 2012-04-25 | 143 | 5 | 200DB | 7.0000 | 40 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| IV BALANCE RISK COMM STR Y | 2012-04 | PURCHASE | 2012-07 | 19,792 | 21,552 | -1,760 | ||||
| IV BALANCE RISK COMM STR Y | 2010-06 | PURCHASE | 2012-08 | 1,900 | 1,977 | -77 | ||||
| IV BALANCE RISK COMM STR Y | 2010-06 | PURCHASE | 2013-04 | 16,900 | 20,177 | -3,277 | ||||
| NUVEEN CORE PLUS BOND I | 2010-06 | PURCHASE | 2012-08 | 5,000 | 4,906 | 94 | ||||
| NUVEEN CORE PLUS BOND I | 2010-06 | PURCHASE | 2012-12 | 1,390 | 1,390 | |||||
| NUVEEN CORE PLUS BOND I | 2010-06 | PURCHASE | 2013-02 | 100,000 | 97,629 | 2,371 | ||||
| NUVEEN CORE PLUS BOND I | 2010-06 | PURCHASE | 2013-04 | 87,000 | 84,581 | 2,419 | ||||
| NUVEEN FUNDS CORE BD FD I | 2010-06 | PURCHASE | 2012-08 | 601 | 487 | 114 | ||||
| NUVEEN FUNDS CORE BD FD I | 2010-06 | PURCHASE | 2012-12 | 9,151 | 9,151 | |||||
| NUVEEN FUNDS CORE BD FD I | 2010-06 | PURCHASE | 2013-02 | 100,000 | 83,493 | 16,507 | ||||
| NUVEEN FUNDS CORE BD FD I | 2010-06 | PURCHASE | 2013-04 | 90,000 | 74,857 | 15,143 | ||||
| NUVEEN HIGH INCOME BOND FD CL I | 2011-09 | PURCHASE | 2012-09 | 10,000 | 9,501 | 499 | ||||
| NUVEEN INFLATION PRO SEC CL I | 2010-06 | PURCHASE | 2013-02 | 36,000 | 32,063 | 3,937 | ||||
| NUVEEN INFLATION PRO SEC CL I | 2010-06 | PURCHASE | 2013-04 | 42,000 | 36,971 | 5,029 | ||||
| NUVEEN INFLATION PRO SEC CL I | 2010-06 | PURCHASE | 2013-05 | 141,496 | 129,181 | 12,315 | ||||
| T ROWE PRICE INTL BOND FUND | 2011-09 | PURCHASE | 2013-05 | 136,128 | 145,218 | -9,090 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2010-06 | PURCHASE | 2012-12 | 4,717 | 4,717 | |||||
| AMERICAN EUROPACIFIC GRTH F2 | 2011-09 | PURCHASE | 2012-07 | 21,915 | 22,433 | -518 | ||||
| AMERICAN EUROPACIFIC GRTH F2 | 2011-09 | PURCHASE | 2012-08 | 2,899 | 2,874 | 25 | ||||
| NEUBERGER BERMAN GENESIS INSTL FD | 2011-09 | PURCHASE | 2012-12 | 3,688 | 3,688 | |||||
| NEUBERGER BERMAN GENESIS INSTL FD | 2011-09 | PURCHASE | 2012-12 | 16 | 16 | |||||
| NUVEEN MID CAP GRWTH OPP FD CL I | 2011-09 | PURCHASE | 2012-08 | 5,000 | 3,946 | 1,054 | ||||
| NUVEEN MID CAP GRWTH OPP FD CL I | 2011-09 | PURCHASE | 2012-09 | 10,000 | 7,686 | 2,314 | ||||
| NUVEEN MID CAP GRWTH OPP FD CL I | 2011-09 | PURCHASE | 2012-12 | 8,481 | 8,481 | |||||
| NUVEEN MID CAP GRWTH OPP FD CL I | 2010-06 | PURCHASE | 2013-03 | 137,263 | 107,871 | 29,392 | ||||
| NUVEEN REAL ESTATE SECS I | 2011-09 | PURCHASE | 2012-07 | 10,247 | 7,506 | 2,741 | ||||
| NUVEEN REAL ESTATE SECS I | 2011-09 | PURCHASE | 2012-09 | 378 | 378 | |||||
| NUVEEN REAL ESTATE SECS I | 2011-09 | PURCHASE | 2012-12 | 2,531 | 2,531 | |||||
| NUVEEN REAL ESTATE SECS I | 2010-06 | PURCHASE | 2012-12 | 3,056 | 3,056 | |||||
| NUVEEN REAL ESTATE SECS I | 2010-06 | PURCHASE | 2013-05 | 29,600 | 20,990 | 8,610 | ||||
| PRICE T ROWE GROWTH STK FD INC 40 | 2011-09 | PURCHASE | 2012-08 | 4,600 | 3,668 | 932 | ||||
| TEMPLETON INSTL EMERGING MKT SER ADV | 2011-09 | PURCHASE | 2012-07 | 99,154 | 132,985 | -33,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED AND EQUITY MUTUAL FUNDS | FMV | 2,822,358 | 2,822,358 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 302,195 | 66,434 | 235,761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC. OTHER EXPENSES | 904 | 452 | 452 | |
| CONTRACT LABOR | 8,430 | 8,430 | ||
| INSURANCE | 4,402 | 2,201 | 2,201 | |
| OFFICE | 2,396 | 1,198 | 1,198 | |
| OFFICE SUPPLIES | 475 | 237 | 238 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 797 | 797 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS PER BOOKS | 57,021 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,243 |