| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,198 | 11,099 | 11,099 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STACIE'S CHAIR | 1999-07-26 | 385 | 385 | SL | 7.000000000000 | 0 | 0 | ||
| 2-SEATER SOFA | 1999-07-26 | 689 | 689 | SL | 7.000000000000 | 0 | 0 | ||
| CLUB CHAIR | 1999-07-26 | 591 | 591 | SL | 7.000000000000 | 0 | 0 | ||
| CORNER TABLE | 1999-07-26 | 490 | 490 | SL | 7.000000000000 | 0 | 0 | ||
| ARC TOP DESK | 1999-07-26 | 2,289 | 2,289 | SL | 7.000000000000 | 0 | 0 | ||
| CORNER COMP DESK | 1999-07-26 | 1,165 | 1,165 | SL | 7.000000000000 | 0 | 0 | ||
| MAGAZINE SOFA TABLE | 1999-07-26 | 485 | 485 | SL | 7.000000000000 | 0 | 0 | ||
| LATERAL FILE | 1999-07-26 | 895 | 895 | SL | 7.000000000000 | 0 | 0 | ||
| 2-DWR LATERAL FILE | 1999-07-26 | 895 | 895 | SL | 7.000000000000 | 0 | 0 | ||
| STORAGE CREDENZA | 1999-07-26 | 1,763 | 1,763 | SL | 7.000000000000 | 0 | 0 | ||
| BOOKCASE W/GLASS DOORS | 1999-07-26 | 2,106 | 2,106 | SL | 7.000000000000 | 0 | 0 | ||
| TV CABINET W/STORAGE | 1999-07-26 | 595 | 595 | SL | 7.000000000000 | 0 | 0 | ||
| DESK CHAIR | 1999-07-26 | 593 | 593 | SL | 7.000000000000 | 0 | 0 | ||
| 2 GUEST CHAIRS | 1999-07-26 | 967 | 967 | SL | 7.000000000000 | 0 | 0 | ||
| STACIE'S DESK | 1999-08-16 | 590 | 590 | SL | 7.000000000000 | 0 | 0 | ||
| U SHAPED CREDENZA | 2006-03-30 | 3,406 | 3,304 | SL | 7.000000000000 | 101 | 0 | ||
| COMPUTER--HOWARD COMPUTERS | 1999-07-26 | 1,355 | 1,355 | SL | 5.000000000000 | 0 | 0 | ||
| TRANSCRIBE STATION | 1999-08-27 | 2,731 | 2,731 | SL | 5.000000000000 | 0 | 0 | ||
| GRANT MANAGEMENT SOFTWARE | 2000-02-14 | 7,800 | 7,800 | 200DB | 3.000000000000 | 0 | 0 | ||
| CANON CFX-L4500 FAX MACHINE | 2000-10-18 | 1,065 | 1,065 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 2001-10-03 | 262 | 262 | SL | 5.000000000000 | 0 | 0 | ||
| FLAT SCREEN MONITOR | 2001-12-03 | 856 | 856 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER SYSTEM | 2001-12-17 | 2,554 | 2,554 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER FOR MR. RAY'S OFFICE | 2004-05-10 | 1,043 | 1,043 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR, PRINTER AND SOFTWARE | 2006-02-28 | 615 | 615 | SL | 5.000000000000 | 0 | 0 | ||
| CANON COPIER | 2006-03-20 | 10,529 | 10,529 | SL | 5.000000000000 | 0 | 0 | ||
| LASER COLOR PRINTER | 2006-03-23 | 641 | 641 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-02-21 | 1,861 | 1,861 | 200DB | 5.000000000000 | 0 | 0 | ||
| LG 26" LCD HD TV | 2010-01-04 | 481 | 412 | 200DB | 5.000000000000 | 28 | 0 | ||
| CANNON UNIVERSAL SCANNER | 2010-01-20 | 461 | 395 | 200DB | 5.000000000000 | 27 | 0 | ||
| COMPETER SYSTEM: GATEWAY TOWER, MONITOR, & SOFTWAR | 2010-01-21 | 1,113 | 953 | 200DB | 5.000000000000 | 64 | 0 | ||
| SAMSUNG LCD MONITOR | 2010-03-31 | 320 | 274 | 200DB | 5.000000000000 | 18 | 0 | ||
| HEWLETT PACKARD WORKSTATION WHARDWARE & SOFTWARE | 2010-04-22 | 4,093 | 3,504 | 200DB | 5.000000000000 | 236 | 0 | ||
| COMPUTER SERVER, MONITOR, AND BACKUP SYSTEM | 2012-11-20 | 6,415 | 3,288 | SL | 5.000000000000 | 641 | 0 | ||
| COMPUTER | 2013-06-06 | 1,572 | 200DB | 5.000000000000 | 943 | 0 | |||
| HP WORKSTATION, WRITER, & SOFTWARE | 2013-12-10 | 1,848 | 200DB | 5.000000000000 | 1,109 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,613,728 | 3,613,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 19,260,487 | 19,260,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 6,143,888 | 6,143,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STACIE'S CHAIR | 385 | 385 | 0 | |
| 2-SEATER SOFA | 689 | 689 | 0 | |
| CLUB CHAIR | 591 | 591 | 0 | |
| CORNER TABLE | 490 | 490 | 0 | |
| ARC TOP DESK | 2,289 | 2,289 | 0 | |
| CORNER COMP DESK | 1,165 | 1,165 | 0 | |
| MAGAZINE SOFA TABLE | 485 | 485 | 0 | |
| LATERAL FILE | 895 | 895 | 0 | |
| 2-DWR LATERAL FILE | 895 | 895 | 0 | |
| STORAGE CREDENZA | 1,763 | 1,763 | 0 | |
| BOOKCASE W/GLASS DOORS | 2,106 | 2,106 | 0 | |
| TV CABINET W/STORAGE | 595 | 595 | 0 | |
| DESK CHAIR | 593 | 593 | 0 | |
| 2 GUEST CHAIRS | 967 | 967 | 0 | |
| STACIE'S DESK | 590 | 590 | 0 | |
| U SHAPED CREDENZA | 3,406 | 3,405 | 1 | |
| COMPUTER--HOWARD COMPUTERS | 1,355 | 1,355 | 0 | |
| TRANSCRIBE STATION | 2,731 | 2,731 | 0 | |
| GRANT MANAGEMENT SOFTWARE | 7,800 | 7,800 | 0 | |
| CANON CFX-L4500 FAX MACHINE | 1,065 | 1,065 | 0 | |
| SCANNER | 262 | 262 | 0 | |
| FLAT SCREEN MONITOR | 856 | 856 | 0 | |
| COMPUTER SYSTEM | 2,554 | 2,554 | 0 | |
| COMPUTER FOR MR. RAY'S OFFICE | 1,043 | 1,043 | 0 | |
| MONITOR, PRINTER AND SOFTWARE | 615 | 615 | 0 | |
| CANON COPIER | 10,529 | 10,529 | 0 | |
| LASER COLOR PRINTER | 641 | 641 | 0 | |
| COMPUTER | 1,861 | 1,861 | 0 | |
| LG 26" LCD HD TV | 481 | 440 | 41 | 42 |
| CANNON UNIVERSAL SCANNER | 461 | 422 | 39 | 40 |
| COMPETER SYSTEM: GATEWAY TOWER, MONITOR, & SOFTWAR | 1,113 | 1,017 | 96 | 96 |
| SAMSUNG LCD MONITOR | 320 | 292 | 28 | 28 |
| HEWLETT PACKARD WORKSTATION WHARDWARE & SOFTWARE | 4,093 | 3,740 | 353 | 354 |
| COMPUTER SERVER, MONITOR, AND BACKUP SYSTEM | 6,415 | 3,929 | 2,486 | 2,484 |
| COMPUTER | 1,572 | 943 | 629 | 629 |
| HP WORKSTATION, WRITER, & SOFTWARE | 1,848 | 1,109 | 739 | 739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 74,080 | 68,267 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN GRANTS PAYABLE | 717,949 |
| INTEREST AND PENALTIES | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 3,695 | 739 | 2,956 | |
| INVESTMENT FEES | 205,650 | 205,650 | 0 | |
| BANK CHARGES | 620 | 0 | 0 | |
| POSTAGE AND SHIPPING | 262 | 52 | 210 | |
| DUES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER RECEIPTS | 6,861 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,023,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 62,114 | 90,703 |
| ACCURED FEDERAL TAXES | 3,722 | 2,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,787 | 1,379 | 12,408 | |
| PROVISION FOR DEFERRED TAXES | 28,589 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 21,565 | 21,565 | 0 | |
| OTHER TAXES | 101 | 0 | 0 | |
| FEDERAL TAX EXPENSE | 18,455 | 0 | 0 |