| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,150 | 0 | 0 | 3,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kennel Air Conditioner | 2008-07-23 | 5,330 | 3,425 | SL | 7.000000000000 | 761 | 0 | 761 | |
| Kennel Improvements | 2008-08-05 | 8,447 | 949 | SL | 39.000000000000 | 217 | 0 | 217 | |
| Washer & Dryer | 2008-09-14 | 1,284 | 824 | SL | 7.000000000000 | 183 | 0 | 183 | |
| Kennel Furance | 2010-04-19 | 3,300 | 1,178 | SL | 7.000000000000 | 471 | 0 | 471 | |
| Washer for Kennel | 2011-12-18 | 715 | 115 | SL | 7.000000000000 | 102 | 0 | 102 | |
| Lawn Mower | 2012-05-01 | 1,743 | 125 | SL | 7.000000000000 | 249 | 0 | 249 | |
| Kenmore Washer | 2012-12-31 | 716 | 51 | SL | 7.000000000000 | 102 | 0 | 102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Kennel Air Conditioner | 5,330 | 4,186 | 1,144 | |
| Kennel Improvements | 8,447 | 1,166 | 7,281 | |
| Washer & Dryer | 1,284 | 1,007 | 277 | |
| Kennel Furance | 3,300 | 1,649 | 1,651 | |
| Washer for Kennel | 715 | 217 | 498 | |
| Lawn Mower | 1,743 | 374 | 1,369 | |
| Kenmore Washer | 716 | 153 | 563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Undeposited funds | 170 | 170 | |
| Due from State of Kansas | 2,200 | 2,200 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food for animals | 23,692 | 0 | 0 | 23,692 |
| Liability insurance | 2,715 | 0 | 0 | 2,715 |
| Kennel repairs & supplies | 25,612 | 0 | 0 | 25,612 |
| Licenses & permits | 200 | 0 | 0 | 200 |
| Veterinary costs for animals | 17,649 | 0 | 0 | 17,649 |
| Kennel utilities | 4,351 | 0 | 0 | 4,351 |
| Office supplies | 1,706 | 0 | 0 | 1,706 |
| Transportation costs | 2,555 | 0 | 0 | 2,555 |
| Miscellaneous | 11,867 | 0 | 0 | 11,867 |
| Dues and subscriptions | 125 | 0 | 0 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Boarding & adoption fees | 12,757 | 12,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 941 | 1,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 7,437 | 0 | 0 | 7,437 |