| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION | 1,500 | 1,500 |
| Person Name | Explanation |
|---|---|
|
FARMERS STATE BANK FARMERS STATE BANK |
|
| JOE DIERKER | |
| TAMMY JENNINGS | |
| KELSEY DUNCAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BIN | 2007-06-22 | 6,125 | 3,716 | 150DB | 10.0000 | 535 | 535 | ||
| PARTIAL DIST OF FARM LAND | 2012-01-01 | 190,345 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REDEMPTION HARTLAND WIS | 2012-01 | PURCHASE | 2013-12 | REDEMPTION | 50,000 | 50,000 | ||||
| K1 RLG PROPERTIES LLC | 2013-01 | PURCHASE | 2013-09 | 60,550 | 141,119 | -80,569 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAPITAL CORP | 50,000 | 55,116 |
| FORD MOTOR CREDIT COMPANY | 100,017 | 99,410 |
| BANK OF NOVA SCOTIA | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIT GROUP INC | 308 | 16,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMCAP FUND - C | AT COST | 155,265 | 225,616 |
| AMERICAN BALANCED FUND - C | AT COST | 133,333 | 187,257 |
| CAPITAL WORLD GROWTH AND INCOME FUND | AT COST | 133,333 | 154,287 |
| ILLINOIS RURAL ELECTRIC CAPITAL CRED | AT COST | 328 | 328 |
| MONEY MARKET ACCOUNT (DIST. ACCOUNT) | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,125 | 4,251 | 1,874 | ||
| 190,345 | 190,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BELLATTI BARTON HAMILL & COCHRAN | 2,563 | 2,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM CHEMICALS | 23,954 | 23,954 | ||
| FARM CROP INSURANCE | 6,435 | 6,435 | ||
| FARM FERTILIZER/LINE | 90,401 | 90,401 | ||
| FERTILIZER APPLICATION | 3,421 | 3,421 | ||
| STORAGE AND DRYING EXPENSE | 3,850 | 3,850 | ||
| FARM INSURANCE | 2,045 | 2,045 | ||
| FARM SEED | 22,693 | 22,693 | ||
| UTILITIES (FARM) | 580 | 580 | ||
| IL FILING FEE | 15 | 15 | ||
| POSTAGE | 12 | 12 | ||
| PENALTIES | 580 | 580 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP SALES | 101,006 | 101,006 | |
| INPUT REFUNDS | 21,316 | 21,316 | |
| INSURANCE REIMBURSEMENT | 250 | 250 | |
| K1 RLG PROPERTIES LLC | -1,499 | -1,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FSB TRUST FEES - DISTRIBUTION AC | 99 | 99 | 99 | |
| FARMERS STATE BANK PERS. TRUST F | 28,324 | 28,324 | ||
| MANAGEMEN FEE INVESTMENT CENTERS | 25 | 25 | 25 | |
| SEC OF STATE OF ILLINOIS | ||||
| WIRE TRANSFER FEE | 30 | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM REAL ESTATE TAX | 19,757 | 19,757 |