| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,707 | 0 | 11,707 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Liberty Ventures RTS | ||
| Liberty Ventures Ser A | ||
| Anheuser-Busch Inbev | ||
| Dell Inc. | ||
| T Rowe Price New Asia Fund | 58,550 | 58,550 |
| AIT Global Emerging Markets Opportunity | 52,780 | 52,780 |
| BBH International Equity Fund Cl N | 70,683 | 70,683 |
| Longleaf Partners Small Cap Fd | 85,660 | 85,660 |
| Praxair Inc. | 15,026 | 15,026 |
| Celanese Corp Series A | 11,403 | 11,403 |
| Qualcomm Inc. | 21,879 | 21,879 |
| Microsoft Corp. | 23,296 | 23,296 |
| Google Inc. Cl A | 36,788 | 36,788 |
| Ebay Inc. | 9,374 | 9,374 |
| Automatic Data Processing Inc. | ||
| Waste Management Inc. | 23,713 | 23,713 |
| Henry Schein Inc. Com Stk | 10,377 | 10,377 |
| Novartis AG-ADR | 36,437 | 36,437 |
| Johnson & Johnson | 13,004 | 13,004 |
| Dentsply Intl. Inc. | 16,628 | 16,628 |
| Baxter Intl. Incl. | 24,897 | 24,897 |
| Wells Fargo & Co. | 28,924 | 28,924 |
| US Bancorp | 38,409 | 38,409 |
| Progressive Corp. Ohio | 27,230 | 27,230 |
| Chubb Corp | 33,473 | 33,473 |
| Berkshire Hathaway Inc. Cl. B | 36,891 | 36,891 |
| Southwstn Energy Co. | 18,190 | 18,190 |
| Schlumberger LTD | 19,881 | 19,881 |
| Occidental Petroleum Corp. | 18,708 | 18,708 |
| EOG Resources Inc. | 29,624 | 29,624 |
| Wal-Mart Stores Inc. | 12,943 | 12,943 |
| Pepsico Inc. | 7,950 | 7,950 |
| Nestle S A Spons ADR | 34,800 | 34,800 |
| Diageo Plc-Sponsored Adr | 19,062 | 19,062 |
| Target Corp | 27,192 | 27,192 |
| Liberty Interactive | 18,659 | 18,659 |
| Comcast | 33,836 | 33,836 |
| Bed Bath & Beyond Inc. | 21,274 | 21,274 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 329,844 | 329,844 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 95,764 | 95,764 | 95,764 | |
| Buildings | 404,963 | 371,529 | 33,434 | 33,434 |
| Machinery and Equipment | 137,445 | 135,792 | 1,653 | 1,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in irrevocable trust | 2,847,680 | 2,847,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program consumable expense | 29,085 | 29,085 | ||
| Miscellaneous | 1,707 | 1,707 | ||
| Management Fee | 132,090 | 132,090 | ||
| Investment Fees | 9,024 | 9,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camping Fees | 44,601 |
| Description | Amount |
|---|---|
| Change in beneficial int. in irrevocable trst | 148,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 205 | 0 | 205 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,375 | 6,375 |