| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET & DRAPES | 2012-01-23 | 2,150 | 39 | M27 | 27 | 78 | |||
| WINDOW | 2012-01-23 | 925 | 17 | M27 | 27 | 34 | |||
| NEW FURNACE | 2012-05-02 | 2,540 | 46 | M27 | 27 | 92 | |||
| WINDOWS | 2012-06-20 | 4,575 | 83 | M27 | 27 | 166 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 7,888,357 | 7,993,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ECOLAB INC | 203,073 | 4,066,530 |
| I SHARES MSCI EMERGING | 2,003,004 | 2,173,340 |
| I SHARES MSCI INDEX | ||
| T ROWE PRICE INTL GR & INC | ||
| T ROWE PRICE SMALL CAP VALUE | ||
| LAUDUS INTL MRKTMASTERS | 1,788,252 | 2,394,768 |
| HIGHLAND LONG SHORT | 961,223 | 1,054,652 |
| IPATH DOW JONES | ||
| NUVEEN REAL ESTATE | 502,532 | 577,688 |
| SPDR DJ WILSHIRE | ||
| VANGUARD 500 IDX | 5,420,535 | 7,174,357 |
| PYXIS LONG SHORT EQUITY | ||
| ISHARES MSCI EAFE ETF | 1,693,313 | 2,154,555 |
| ISHARES MSCI EAFE GROWTH | 449,786 | 500,360 |
| ISHARES RUSSELL 2000 | 104,990 | 115,360 |
| MIDCAP SPDR TRUST | 699,025 | 757,020 |
| OPPENHEIMER DEVELOPING MKTS | 600,000 | 586,469 |
| SPDR DJ WILSHIRE INTL | 974,733 | 1,119,569 |
| T ROWE PRICE INTL | 947,744 | 1,294,838 |
| T ROWE PRICE SM CAP | 608,189 | 1,142,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STUDENT AND HARDSHIP LOANS | AT COST | 2,947,378 | 2,947,377 |
| PENDING LOANS | AT COST | 10,000 | 10,000 |
| POINTER OFFSHORE LTD | AT COST | 1,650,000 | 2,274,273 |
| IDR CORE EQ RE 2010 LP | AT COST | 952,542 | 1,247,429 |
| MARATHON CREDIT OPPORTUNITY | AT COST | 1,500,000 | 1,907,535 |
| PARTNERS GROUP PRIVATE EQ | AT COST | 1,000,000 | 1,130,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,815 | 21,907 | 20,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 68,189 | 39,693 | 39,683 |
| PREPAID LOAN PAYMENT | 3,353 | 3,353 |
| Description | Amount |
|---|---|
| WRITEOFF/DOWN LOANS | 27,011 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 503 | 0 | 503 | |
| OFFICE EXPENSE | 778 | 0 | 778 | |
| RENTAL EXPENSES | 4,824 | 4,824 | 0 | |
| INSURANCE | 6,564 | 0 | 6,564 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IDR CORE PTR INCOME | 20,765 | 20,765 | |
| PRIOR YEAR GRANTS REFUNDED | 65,350 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD LOAN ADJUSTMENTS | 2,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 20,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 89,711 | 89,711 | ||
| WEB HOSTING AND DESIGN | 22,040 | 22,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 11,000 | 0 | 0 | |
| FEDERAL TAX | 21,300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 15,370 | 15,370 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,437 | 3,437 | 0 |