| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,075 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 SHARES ISHARES 1-3 YEAR TREASURY BOND | 12,681 | 12,657 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 750 SHARES MICROSOFT | 16,373 | 28,058 |
| 375 SHARES PEPSICO INC | 21,251 | 31,103 |
| 800 SHARES PFIZER INC | 12,152 | 24,504 |
| 375 SHARES PROCTER & GAMBLE | 21,994 | 30,529 |
| 290 SHARES ISHARES MSCI EAFE VALUE | 13,929 | 16,588 |
| 235 SHARES ISHARES MSCI EAFE GROWTH | 13,947 | 16,798 |
| 120 SHARES ISHARES MSCI EMERGING MARKETS ETF | 5,155 | 5,015 |
| 30 SHARES ISHARES S & P SMALL CAP | 2,664 | 3,338 |
| 30 SHARES ISHARES S & P SMALL CAP 600 GROWTH | 2,767 | 3,558 |
| 55 SHARES ISHARES MSCI EAFE SMALL CAP ETF | 2,504 | 2,804 |
| 15 SHARES ISHARES INTERMEDIATE CREDIT BOND | 1,676 | 1,618 |
| 50 SHARES ISHARES 1-3 YEAR CREDIT BOND | 5,278 | 5,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VILLA HIGHLANDS II, LLC PARTNERSHIP | AT COST | 471,526 | 50,000 |
| INVESTMENT IN VILLA HIGHLANDS, LLC PARTNERSHIP | AT COST | 170,674 | 70,000 |
| INVESTMENT IN BOISE CAPITAL PARTNERS | AT COST | 411,955 | 411,955 |
| INVESTMENT IN WGW INVESTMENT CO., LLC | AT COST | 46,712 | 46,712 |
| INVESTMENT IN COLUMBIA CAPITAL PARTNERS, LLC | AT COST | 2,883 | 2,883 |
| 125 SHARES ISHARES VANGUARD REIT ETF | AT COST | 9,395 | 8,070 |
| 90 SHARES ISHARES S & P 500 GROWTH ETF | AT COST | 7,621 | 8,888 |
| 100 SHARES ISHARES S & P 500 VALUE | AT COST | 7,636 | 8,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 725 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 156 | 0 | 0 | |
| OTHER | 33 | 0 | 0 | |
| 39,617 | 39,617 | 0 | ||
| 11,187 | 11,187 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,180 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 460 | 0 | 0 | |
| REAL ESTATE TAXES | 4,723 | 0 | 0 |